XML 89 R74.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
1 Months Ended
Mar. 31, 2022
Oct. 31, 2021
Oct. 31, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Allocation of the purchase consideration:            
Goodwill       $ 2,763,838 $ 2,156,254 $ 1,674,371
Linode            
Business Acquisition [Line Items]            
Total purchase consideration $ 898,516          
Allocation of the purchase consideration:            
Cash 26,678          
Accounts receivable 7,171          
Prepaid expenses and other current assets 4,478          
Property and equipment 56,268          
Operating lease right-of-use assets 17,000          
Identifiable intangible assets 196,020          
Goodwill 617,292          
Deferred income tax assets 2,528          
Other assets 292          
Total assets acquired 927,727          
Accounts payable (5,767)          
Accrued expenses (1,958)          
Operating lease liabilities (17,235)          
Other liabilities (4,251)          
Total liabilities assumed (29,211)          
Net assets acquired $ 898,516          
Guardicore Ltd.            
Business Acquisition [Line Items]            
Total purchase consideration   $ 610,693        
Allocation of the purchase consideration:            
Cash   27,252        
Accounts receivable   10,179        
Prepaid expenses and other current assets   1,307        
Property and equipment   1,211        
Operating lease right-of-use assets   2,657        
Identifiable intangible assets   123,600        
Goodwill   479,834        
Deferred income tax assets   9,686        
Other assets   890        
Total assets acquired   656,616        
Accounts payable   (1,523)        
Accrued liabilities   (7,742)        
Deferred revenue   (35,658)        
Operating lease liabilities   (1,000)        
Total liabilities assumed   (45,923)        
Net assets acquired   $ 610,693        
Asavie            
Business Acquisition [Line Items]            
Total purchase consideration     $ 154,952      
Allocation of the purchase consideration:            
Cash     26,847      
Accounts receivable     14,002      
Prepaid expenses and other current assets     995      
Property and equipment     2,274      
Operating lease right-of-use assets     6,104      
Identifiable intangible assets     58,070      
Goodwill     70,228      
Other assets     395      
Total assets acquired     178,915      
Accounts payable     (951)      
Accrued liabilities     (5,926)      
Deferred revenue     (3,136)      
Operating lease liabilities     (6,104)      
Deferred income tax liabilities     (6,965)      
Other liabilities     (881)      
Total liabilities assumed     (23,963)      
Net assets acquired     $ 154,952