XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Allocation of the Purchase Price
The following table represents the preliminary allocation of the purchase price for Linode (in thousands):

Total purchase consideration$898,516 
Allocation of the purchase consideration:
Cash$26,678 
Accounts receivable7,171 
Prepaid expenses and other current assets4,478 
Property and equipment56,268 
Operating lease right-of-use assets17,000 
Identifiable intangible assets 196,020 
Goodwill617,695 
Deferred income tax assets2,528 
Other assets292 
Total assets acquired928,130 
Accounts payable(5,767)
Accrued expenses(1,958)
Operating lease liabilities(17,235)
Other liabilities(4,654)
Total liabilities assumed(29,614)
Net assets acquired$898,516 
Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of September 30, 2022 and December 31, 2021 (in thousands):

 September 30, 2022December 31, 2021
 Gross
Carrying
Amount
Accumulated AmortizationNet
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Completed technology$326,538 $(152,842)$173,696 $257,857 $(128,715)$129,142 
Customer-related intangible assets477,512 (236,710)240,802 398,182 (216,192)181,990 
Non-compete agreements224 (149)75 258 (107)151 
Trademarks and trade names14,631 (7,160)7,471 8,039 (6,097)1,942 
Acquired license rights34,810 (1,824)32,986 490 (490)— 
Total$853,715 $(398,685)$455,030 $664,826 $(351,601)$313,225 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

Gross Carrying AmountWeighted Average Useful Life (in years)
Customer-related intangible assets$84,200 17
Completed technologies70,900 6
Acquired license rights34,320 15
Trademarks and trade name6,600 9
Total$196,020