XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Allocation of the Purchase Price
The following table represents the preliminary allocation of the purchase price for Linode (in thousands):

Total purchase consideration$898,777 
Allocation of the purchase consideration:
Cash$26,678 
Accounts receivable9,161 
Prepaid expenses and other current assets4,478 
Property and equipment56,300 
Operating lease right-of-use assets17,000 
Identifiable intangible assets 197,520 
Goodwill617,827 
Deferred income tax assets1,390 
Other assets292 
Total assets acquired930,646 
Accounts payable(7,757)
Accrued expenses(1,958)
Operating lease liabilities(17,235)
Other liabilities(4,919)
Total liabilities assumed(31,869)
Net assets acquired$898,777 
Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of June 30, 2022 and December 31, 2021 (in thousands):

 June 30, 2022December 31, 2021
 Gross
Carrying
Amount
Accumulated AmortizationNet
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Completed technology$327,466 $(143,589)$183,877 $257,857 $(128,715)$129,142 
Customer-related intangible assets481,593 (230,323)251,270 398,182 (216,192)181,990 
Non-compete agreements238 (139)99 258 (107)151 
Trademarks and trade names14,641 (6,738)7,903 8,039 (6,097)1,942 
Acquired license rights34,810 (1,252)33,558 490 (490)— 
Total$858,748 $(382,041)$476,707 $664,826 $(351,601)$313,225 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

Gross Carrying AmountWeighted Average Useful Life (in years)
Customer-related intangible assets$85,700 11
Completed technologies70,900 6
Acquired license rights34,320 15
Trademarks and trade name6,600 9
Total$197,520