XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Allocation of the Purchase Price
The following table presents the preliminary allocation of the purchase price for Linode (in thousands):

Total purchase consideration$898,777 
Allocation of the purchase consideration:
Cash$26,678 
Accounts receivable7,220 
Prepaid expenses and other current assets6,288 
Property and equipment60,670 
Operating lease right-of-use assets16,970 
Identifiable intangible assets 212,520 
Goodwill588,440 
Deferred income tax assets2,901 
Other assets652 
Total assets acquired922,339 
Accounts payable(5,387)
Accrued expenses(970)
Operating lease liabilities(17,205)
Total liabilities assumed(23,562)
Net assets acquired$898,777 
Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of March 31, 2022 and December 31, 2021 (in thousands):

 March 31, 2022December 31, 2021
 Gross
Carrying
Amount
Accumulated AmortizationNet
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Completed technology$328,516 $(134,891)$193,625 $257,857 $(128,715)$129,142 
Customer-related intangible assets499,945 (224,061)275,884 398,182 (216,192)181,990 
Non-compete agreements254 (127)127 258 (107)151 
Trademarks and trade names14,663 (6,365)8,298 8,039 (6,097)1,942 
Acquired license rights34,810 (556)34,254 490 (490)— 
Total$878,188 $(366,000)$512,188 $664,826 $(351,601)$313,225 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

Gross Carrying AmountWeighted Average Useful Life (in years)
Customer-related intangible assets$100,700 11
Completed technologies70,900 6
Acquired license rights34,320 15
Trademarks6,600 9
Total$212,520