XML 86 R73.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
1 Months Ended
Oct. 31, 2021
Oct. 31, 2020
Jan. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Allocation of the purchase consideration:            
Goodwill       $ 2,156,254 $ 1,674,371 $ 1,600,265
Guardicore Ltd.            
Business Acquisition [Line Items]            
Total purchase consideration $ 610,439          
Allocation of the purchase consideration:            
Cash 27,252          
Accounts receivable 10,179          
Prepaid expenses and other current assets 1,334          
Property and equipment 1,221          
Operating lease right-of-use assets 4,609          
Identifiable intangible assets 123,600          
Goodwill 479,110          
Deferred tax asset 7,124          
Other assets 890          
Total assets acquired 655,319          
Accounts payable (1,523)          
Accrued liabilities (7,218)          
Deferred revenue (34,548)          
Operating lease liabilities (1,591)          
Total liabilities assumed (44,880)          
Net assets acquired $ 610,439          
Asavie            
Business Acquisition [Line Items]            
Total purchase consideration   $ 154,952        
Allocation of the purchase consideration:            
Cash   26,847        
Accounts receivable   14,002        
Prepaid expenses and other current assets   995        
Property and equipment   2,274        
Operating lease right-of-use assets   6,104        
Identifiable intangible assets   58,070        
Goodwill   70,228        
Other assets   395        
Total assets acquired   178,915        
Accounts payable   (951)        
Accrued liabilities   (5,926)        
Deferred revenue   (3,136)        
Operating lease liabilities   (6,104)        
Deferred income tax liabilities   (6,965)        
Other liabilities   (881)        
Total liabilities assumed   (23,963)        
Net assets acquired   $ 154,952        
Janrain, Inc.            
Business Acquisition [Line Items]            
Total purchase consideration     $ 123,632      
Allocation of the purchase consideration:            
Cash     2,223      
Accounts receivable     7,318      
Prepaid expenses and other current assets     838      
Identifiable intangible assets     26,930      
Goodwill     92,188      
Deferred tax asset     12,622      
Other assets     87      
Total assets acquired     142,206      
Accounts payable     (1,642)      
Deferred revenue     (14,336)      
Other liabilities     (2,596)      
Total liabilities assumed     (18,574)      
Net assets acquired     $ 123,632