XML 56 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes
The 2027 Notes consisted of the following components as of December 31, 2021 and 2020 (in thousands):

December 31, 2021December 31, 2020
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(169,030)(196,359)
Net carrying amount$980,970 $953,641 
Equity component:$220,529 $220,529 
The 2025 Notes consisted of the following components as of December 31, 2021 and 2020 (in thousands):

December 31, 2021December 31, 2020
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(154,803)(196,934)
Net carrying amount$995,197 $953,066 
Equity component:$285,225 $285,225 
Schedule of Interest Expense The following table sets forth total interest expense included in the consolidated statements of income for the years ended December 31, 2021, 2020 and 2019 (in thousands):
202120202019
Amortization of debt discount and issuance costs$69,697 $67,153 $52,059 
Coupon interest payable on 2025 Notes1,437 1,437 1,436 
Coupon interest payable on 2027 Notes4,313 4,312 1,557 
Revolving credit facility contractual interest expense557 548 513 
Capitalization of interest expense(3,672)(4,330)(6,201)
Total interest expense$72,332 $69,120 $49,364