XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes
The 2027 Notes consisted of the following components as of September 30, 2021 and December 31, 2020 (in thousands):

September 30,
2021
December 31,
2020
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(175,935)(196,359)
Net carrying amount$974,065 $953,641 
Equity component:$220,529 $220,529 
The 2025 Notes consisted of the following components as of September 30, 2021 and December 31, 2020 (in thousands):

September 30,
2021
December 31,
2020
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(165,507)(196,934)
Net carrying amount$984,493 $953,066 
Equity component:$285,225 $285,225 
Schedule of Interest Expense The following table sets forth total interest expense included in the condensed consolidated statements of income for the three and nine months ended September 30, 2021 and 2020 (in thousands):
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2021202020212020
Amortization of debt discount and issuance costs$17,504 $16,866 $52,029 $50,130 
Coupon interest payable on 2025 Notes358 360 1,076 1,078 
Coupon interest payable on 2027 Notes1,078 1,078 3,234 3,234 
Revolving credit facility contractual interest expense141 139 421 409 
Capitalization of interest expense(937)(1,119)(2,745)(3,073)
Total interest expense$18,144 $17,324 $54,015 $51,778