XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes
The 2027 Notes consisted of the following components as of March 31, 2021 and December 31, 2020 (in thousands):

March 31,
2021
December 31,
2020
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(189,600)(196,359)
Net carrying amount$960,400 $953,641 
Equity component:$220,529 $220,529 
The 2025 Notes consisted of the following components as of March 31, 2021 and December 31, 2020 (in thousands):

March 31,
2021
December 31,
2020
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(186,571)(196,934)
Net carrying amount$963,429 $953,066 
Equity component:$285,225 $285,225 
Schedule of Interest Expense The following table sets forth total interest expense included in the consolidated statements of income for the three months ended March 31, 2021 and 2020 (in thousands):
For the Three Months
Ended March 31,
20212020
Amortization of debt discount and issuance costs$17,182 $16,555 
Coupon interest payable on 2025 Notes359 359 
Coupon interest payable on 2027 Notes1,078 1,078 
Revolving credit facility contractual interest expense140 135 
Capitalization of interest expense(925)(922)
Total interest expense$17,834 $17,205