XML 57 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes
The 2027 Notes consisted of the following components as of December 31, 2020 and 2019 (in thousands):

December 31, 2020December 31, 2019
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(196,359)(222,928)
Net carrying amount$953,641 $927,072 
Equity component:$220,529 $220,529 
The 2025 Notes consist of the following components as of December 31, 2020 and December 31, 2019 (in thousands):

December 31, 2020December 31, 2019
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(196,934)(237,281)
Net carrying amount$953,066 $912,719 
Equity component:$285,225 $285,225 
Schedule of Interest Expense The following table sets forth total interest expense included in the consolidated statements of income for the years ended December 31, 2020, 2019 and 2018 (in thousands):
202020192018
Amortization of debt discount and issuance costs$67,153 $52,059 $46,493 
Coupon interest payable on 2025 Notes1,437 1,436 874 
Coupon interest payable on 2027 Notes4,312 1,557 — 
Revolving credit facility contractual interest expense548 513 368 
Capitalization of interest expense(4,330)(6,201)(4,533)
Total interest expense$69,120 $49,364 $43,202