XML 54 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The following table presents the preliminary allocation of the purchase price for Asavie (in thousands):

Total purchase consideration$154,952 
Allocation of the purchase consideration:
Cash$26,847 
Accounts receivable14,002 
Prepaid expenses and other current assets995 
Property and equipment2,274 
Operating lease right-of-use assets6,104 
Identifiable intangible assets 58,070 
Goodwill70,228 
Other assets395 
Total assets acquired178,915 
Accounts payable(951)
Accrued liabilities(5,926)
Deferred revenue(3,136)
Operating lease liabilities(6,104)
Deferred income tax liabilities(6,965)
Other liabilities(881)
Total liabilities assumed(23,963)
Net assets acquired$154,952 
The following table presents the final allocation of the purchase price for Janrain (in thousands):
Total purchase consideration$123,632 
Allocation of the purchase consideration:
Cash$2,223 
Accounts receivable7,318 
Prepaid expenses and other current assets838 
Identifiable intangible assets 26,930 
Goodwill92,188 
Deferred tax asset12,622 
Other assets87 
Total assets acquired142,206 
Accounts payable(1,642)
Accrued liabilities(2,596)
Deferred revenue(14,336)
Total liabilities assumed(18,574)
Net assets acquired$123,632 
Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of December 31, 2020 and 2019 (in thousands):
 
 December 31, 2020December 31, 2019
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Completed technologies$172,346 $(111,435)$60,911 $153,722 $(94,088)$59,634 
Customer-related intangible assets358,032 (186,733)171,299 279,684 (163,155)116,529 
Non-compete agreements373 (77)296 830 (529)301 
Trademarks and trade names7,658 (5,440)2,218 7,600 (4,633)2,967 
Acquired license rights490 (490)— 490 (490)— 
Total$538,899 $(304,175)$234,724 $442,326 $(262,895)$179,431 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

Gross Carrying AmountWeighted Average Useful Life (in years)
Completed technologies$17,300 10.1
Customer-related intangible assets40,400 11.1
Trademarks100 0.9
Non-compete agreements270 2.9
Total$58,070 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

Gross Carrying AmountWeighted Average Useful Life (in years)
Completed technologies$9,000 7.9
Customer-related intangible assets17,700 13.9
Trademarks200 1.9
Non-compete agreements30 1.9
Total$26,930