XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes
The 2027 Notes consisted of the following components as of September 30, 2020 and December 31, 2019 (in thousands):

September 30,
2020
December 31,
2019
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(203,072)(222,928)
Net carrying amount$946,928 $927,072 
Equity component:$220,529 $220,529 
The 2025 Notes consisted of the following components as of September 30, 2020 and December 31, 2019 (in thousands):

September 30,
2020
December 31,
2019
Liability component:
Principal$1,150,000 $1,150,000 
Less: debt discount and issuance costs, net of amortization(207,185)(237,281)
Net carrying amount$942,815 $912,719 
Equity component:$285,225 $285,225 
Schedule of Interest Expense The following table sets forth total interest expense included in the consolidated statements of income for the three and nine months ended September 30, 2020 and 2019 (in thousands):
For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2020201920202019
Amortization of debt discount and issuance costs$16,866 $12,982 $50,130 $35,657 
Coupon interest payable on 2025 Notes360 359 1,078 1,077 
Coupon interest payable on 2027 Notes1,078 479 3,234 479 
Revolving credit facility contractual interest expense139 156 409 372 
Capitalization of interest expense(1,119)(1,849)(3,073)(4,896)
Total interest expense$17,324 $12,127 $51,778 $32,689