XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes
The 2027 Notes consisted of the following components as of June 30, 2020 and December 31, 2019 (in thousands):

June 30,
2020
December 31,
2019
Liability component:
Principal$1,150,000  $1,150,000  
Less: debt discount and issuance costs, net of amortization(209,737) (222,928) 
Net carrying amount$940,263  $927,072  
Equity component:$220,529  $220,529  
The 2025 Notes consisted of the following components as of June 30, 2020 and December 31, 2019 (in thousands):

June 30,
2020
December 31,
2019
Liability component:
Principal$1,150,000  $1,150,000  
Less: debt discount and issuance costs, net of amortization(217,326) (237,281) 
Net carrying amount$932,674  $912,719  
Equity component:$285,225  $285,225  
Schedule of Interest Expense The following table sets forth total interest expense included in the consolidated statements of income for the three and six months ended June 30, 2020 and 2019 (in thousands):
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2020201920202019
Amortization of debt discount and issuance costs$16,709  $9,666  $33,264  $22,675  
Coupon interest payable on 2025 Notes359  359  718  718  
Coupon interest payable on 2027 Notes1,078  —  2,156  —  
Revolving credit facility contractual interest expense135  77  270  216  
Capitalization of interest expense(1,032) (1,656) (1,954) (3,047) 
Total interest expense$17,249  $8,446  $34,454  $20,562