XML 30 R81.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases - 842 Guidance (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Lessee, Lease, Description [Line Items]  
Term of contracts 15 years
Operating lease cost $ 159,913
Short-term lease cost 14,412
Variable lease cost 39,134
Sublease income (5,119)
Total operating lease costs 208,340
Operating lease not yet commenced 13,700
Future sublease income 211,000
Letter Of Credit Real Estate Leases $ 7,400
Minimum  
Lessee, Lease, Description [Line Items]  
Term of operating lease not yet commenced 1 year
Maximum  
Lessee, Lease, Description [Line Items]  
Term of operating lease not yet commenced 7 years
Real Estate Arrangements  
Lessee, Lease, Description [Line Items]  
Operating lease cost $ 63,893
Short-term lease cost 111
Variable lease cost 15,610
Sublease income (5,119)
Total operating lease costs $ 74,495
Weighted average remaining lease term (in years) 12 years 9 months 18 days
Weighted average discount rate 3.50%
2020 $ 77,961
2021 79,303
2022 75,657
2023 74,244
2024 67,727
Thereafter 532,549
Total lease payments 907,441
Less: imputed interest 186,457
Total lease liabilities 720,984
Co-location Arrangements  
Lessee, Lease, Description [Line Items]  
Operating lease cost 96,020
Short-term lease cost 14,301
Variable lease cost 23,524
Sublease income 0
Total operating lease costs $ 133,845
Weighted average remaining lease term (in years) 3 years 10 months 24 days
Weighted average discount rate 2.20%
2020 $ 63,514
2021 17,550
2022 9,603
2023 6,189
2024 4,795
Thereafter 14,695
Total lease payments 116,346
Less: imputed interest 5,686
Total lease liabilities $ 110,660