XML 84 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Based Compensation Expense
The following table summarizes the components of total stock-based compensation expense included in the Company’s consolidated statements of income for the years ended December 31, 2019, 2018 and 2017 (in thousands):
 
 
2019
 
2018
 
2017
Cost of revenue
$
22,479

 
$
21,892

 
$
20,314

Research and development
49,685

 
44,034

 
38,864

Sales and marketing
62,150

 
64,373

 
60,246

General and administrative
52,826

 
53,514

 
44,884

Total stock-based compensation
187,140

 
183,813

 
164,308

Provision for income taxes
(51,177
)
 
(48,502
)
 
(56,237
)
Total stock-based compensation, net of taxes
$
135,963

 
$
135,311

 
$
108,071


Schedule of Assumptions Used The grant-date fair values of the TSR-based RSUs granted during the years ended December 31, 2019, 2018 and 2017 were estimated using a Monte Carlo simulation model with the following assumptions:

 
2019
 
2018
 
2017
Expected term (in years)
3.0

 
3.0

 
3.0

Risk-free interest rate
2.5
%
 
2.3
%
 
1.4
%
Akamai historical share price volatility
32.8
%
 
35.5
%
 
33.2
%
Average volatility of peer-company share price
27.0
%
 
26.3
%
 
27.1
%

The grant-date fair values of awards granted under the 1999 ESPP during the years ended December 31, 2019, 2018 and 2017 were estimated using the Black-Scholes option pricing model with the following weighted-average assumptions:
 
 
2019
 
2018
 
2017
Expected term (in years)
0.5

 
0.5

 
0.5

Risk-free interest rate
2.3
%
 
1.9
%
 
1.0
%
Expected volatility
29.6
%
 
31.2
%
 
35.8
%
Dividend yield
%
 
%
 
%


Schedule of Summary of Stock Option Activity
The following table summarizes stock option activity during the year ended December 31, 2019:
 

Shares
(in thousands)

Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
(in thousands)
Outstanding at January 1, 2019
120

 
$
37.33

 
 
 
 
Exercised
(93
)
 
39.23

 
 
 
 
Forfeited
(7
)
 
44.88

 
 
 
 
Outstanding at December 31, 2019
20

 
$
26.23

 
1.21
 
$
1,230

Exercisable at December 31, 2019
20

 
$
26.23

 
1.21
 
$
1,230

Vested or expected to vest December 31, 2019
20

 
$
26.23

 
1.21
 
$
1,230


Schedule Of Deferred Stock Units Activity
The following table summarizes the DSU activity for the year ended December 31, 2019:

 
Units
(in thousands)
 
Weighted Average Grant Date Fair Value
Outstanding at January 1, 2019
171

 
$
49.54

Granted
25

 
76.62

Vested and distributed
(97
)
 
48.51

Outstanding at December 31, 2019
99

 
$
57.50


Schedule of Restricted Stock Units by Type
The following table summarizes the different types of restricted stock units ("RSUs") granted by the Company during the year ended December 31, 2019 (in thousands):
 
 
December 31, 2019
RSUs with service-based vesting conditions
2,769

RSUs with market-based vesting conditions
105

RSUs with performance-based vesting conditions
327

Total
3,201


Schedule of Restricted Stock Units Activity
The following table summarizes the RSU activity for the year ended December 31, 2019:
 

Units
(in thousands)

Weighted Average Grant Date Fair Value
Outstanding at January 1, 2019
5,612


$
62.25

Granted
3,201


72.30

Vested
(3,086
)

63.36

Forfeited
(654
)

67.34

Outstanding at December 31, 2019
5,073


$
70.43