XML 82 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation The following table presents the final allocation of the purchase price for Nominum (in thousands):

Total purchase consideration
 
$
180,327

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
8,455

Accounts receivable
 
9,845

Prepaid expenses and other current assets
 
1,082

Identifiable intangible assets
 
33,200

Goodwill
 
129,876

Fixed assets
 
1,570

Deferred tax assets
 
16,080

Other assets
 
19

Total assets acquired
 
200,127

Accounts payable
 
(1,501
)
Accrued liabilities
 
(3,471
)
Deferred revenue
 
(14,828
)
Total liabilities assumed
 
(19,800
)
Net assets acquired
 
$
180,327


Included in the final allocation are measurement period adjustments, primarily related deferred tax assets. The adjustment increased the deferred tax asset and reduced goodwill by $7.5 million. The following table presents the final allocation of the purchase price for Janrain (in thousands):

Total purchase consideration
 
$
123,632

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
2,223

Accounts receivable
 
7,318

Prepaid expenses and other current assets
 
838

Identifiable intangible assets
 
26,930

Goodwill
 
92,188

Deferred tax asset
 
12,622

Other assets
 
87

Total assets acquired
 
142,206

Accounts payable
 
(1,642
)
Accrued liabilities
 
(2,596
)
Deferred revenue
 
(14,336
)
Total liabilities assumed
 
(18,574
)
Net assets acquired
 
$
123,632



The following table presents the final allocation of the purchase price for Soasta (in thousands):

Total purchase consideration
 
$
199,280

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
1,935

Accounts receivable
 
4,109

Prepaid expenses and other current assets
 
4,384

Identifiable intangible assets
 
49,900

Goodwill
 
122,794

Deferred tax assets
 
31,206

Total assets acquired
 
214,328

Accounts payable
 
(1,119
)
Accrued liabilities
 
(4,366
)
Deferred revenue
 
(9,563
)
Total liabilities assumed
 
(15,048
)
Net assets acquired
 
$
199,280


Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of December 31, 2019 and 2018 (in thousands):
 
 
December 31, 2019
 
December 31, 2018
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Completed technologies
$
153,722

 
$
(94,088
)
 
$
59,634

 
$
145,091

 
$
(81,587
)
 
$
63,504

Customer-related intangible assets
279,684

 
(163,155
)
 
116,529

 
245,710

 
(144,786
)
 
100,924

Non-compete agreements
830

 
(529
)
 
301

 
700

 
(306
)
 
394

Trademarks and trade names
7,600

 
(4,633
)
 
2,967

 
7,200

 
(3,674
)
 
3,526

Acquired license rights
490

 
(490
)
 

 
490

 
(490
)
 

Total
$
442,326

 
$
(262,895
)
 
$
179,431

 
$
399,191

 
$
(230,843
)
 
$
168,348


The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life
Completed technologies
$
7,200

 
2.2
Customer-related intangible assets
24,700

 
6.5
Trademarks
1,100

 
3.7
Non-compete agreements
200

 
1.5
Total
$
33,200

 
 

The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life
Completed technologies
$
9,000

 
7.9
Customer-related intangible assets
17,700

 
13.9
Trademarks
200

 
1.9
Non-compete agreements
30

 
1.9
Total
$
26,930

 
 

The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life
Completed technologies
$
18,800

 
4.1
Customer-related intangible assets
28,200

 
4.6
Trademarks
2,400

 
4.9
Non-compete agreements
500

 
1.9
Total
$
49,900