XML 80 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes
The 2025 Notes consisted of the following components as of September 30, 2019 and December 31, 2018 (in thousands):

 
September 30,
2019
 
December 31,
2018
Liability component:
 
 
 
Principal
$
1,150,000

 
$
1,150,000

Less: debt discount and issuance costs, net of amortization
(247,098
)
 
(275,920
)
Net carrying amount
$
902,902

 
$
874,080

 
 
 
 
Equity component:
$
285,225

 
$
285,225


The 2027 Notes consisted of the following components as of September 30, 2019 (in thousands):

 
September 30,
2019
Liability component:
 
Principal
$
1,150,000

Less: debt discount and issuance costs, net of amortization
(229,454
)
Net carrying amount
$
920,546

 
 
Equity component:
$
220,529


Schedule of Interest Expense The following table sets forth total interest expense included in the consolidated statements of income for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 
For the Three Months
Ended September 30,
 
For the Nine Months
Ended September 30,
 
2019
 
2018
 
2019
 
2018
Amortization of debt discount and issuance costs
$
12,982

 
$
15,295

 
$
35,657

 
$
31,045

Coupon interest payable on 2025 Notes
359

 
359

 
1,077

 
514

Coupon interest payable on 2027 Notes
479

 

 
479

 

Revolving credit facility contractual interest expense
156

 
122

 
372

 
261

Capitalization of interest expense
(1,849
)
 
(1,210
)
 
(4,896
)
 
(3,200
)
Total interest expense
$
12,127

 
$
14,566

 
$
32,689

 
$
28,620