XML 18 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases Leases

The following table is a summary of the Company’s operating lease costs for the three and nine months ended September 30, 2019 (in thousands):

 
For the Three Months
Ended September 30, 2019
 
For the Nine Months
Ended September 30, 2019
 
Real Estate Arrangements
 
Co-location Arrangements
 
Total
 
Real Estate Arrangements
 
Co-location Arrangements
 
Total
Operating lease cost
$
14,517

 
$
23,142

 
$
37,659

 
$
43,506

 
$
70,082

 
$
113,588

Short-term lease cost
26

 
3,509

 
3,535

 
231

 
10,697

 
10,928

Variable lease cost
3,617

 
7,053

 
10,670

 
10,655

 
16,769

 
27,424

Sublease income
(839
)
 

 
(839
)
 
(2,791
)
 

 
(2,791
)
Total operating lease costs
$
17,321

 
$
33,704

 
$
51,025

 
$
51,601

 
$
97,548

 
$
149,149



Lease costs for real estate arrangements are included in general and administrative expenses in the consolidated statements of income. Lease costs for co-location arrangements are primarily included in cost of revenue.

At September 30, 2019, the real estate arrangements weighted average remaining lease term and weighted average discount rate for operating leases were 10.0 years and 4.1%, respectively. At September 30, 2019, the co-location arrangements weighted average remaining lease term and weighted average discount rate for operating leases were 3.3 years and 2.3%, respectively.

Maturities of operating lease liabilities as of September 30, 2019 were as follows (in thousands):

 
Real Estate Arrangements
 
Co-location Arrangements
Remainder of 2019
$
10,975

 
$
27,688

2020
49,206

 
29,454

2021
45,094

 
9,789

2022
41,090

 
5,767

2023
39,245

 
3,944

Thereafter
200,317

 
10,158

Total lease payments
385,927

 
86,800

Less: imputed interest
84,087

 
4,931

Total lease liabilities
$
301,840

 
$
81,869



As of September 30, 2019, the Company has additional operating leases, primarily for real estate facilities, that have not yet commenced of $553.0 million. The majority of these operating leases will commence in late 2019 and have a term of 15 years.

The minimum aggregate future obligations under non-cancelable operating leases, including real estate and co-location arrangements, and bandwidth commitments as of December 31, 2018 were as follows (in thousands):
 
 
Real Estate Arrangements
 
Bandwidth and Co-location Arrangements
2019
$
54,561

 
$
138,777

2020
78,683

 
24,420

2021
75,991

 
8,463

2022
72,579

 
5,233

2023
70,101

 
2,156

Thereafter
599,339

 
3,709

Total
$
951,254

 
$
182,758