XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Preliminary Allocation of the Purchase Price
The following table presents the preliminary allocation of the purchase price for Janrain (in thousands):

Total purchase consideration
 
$
123,632

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
2,223

Accounts receivable
 
7,318

Prepaid expenses and other current assets
 
838

Identifiable intangible assets
 
26,930

Goodwill
 
99,685

Deferred tax assets
 
5,124

Other assets
 
87

Total assets acquired
 
142,205

Accounts payable
 
(1,641
)
Accrued expenses
 
(2,596
)
Deferred revenue
 
(14,336
)
Total liabilities assumed
 
(18,573
)
Net assets acquired
 
$
123,632


Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of June 30, 2019 and December 31, 2018 (in thousands):

 
June 30, 2019
 
December 31, 2018
 
Gross
Carrying
Amount
 
Accumulated Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Completed technology
$
154,091

 
$
(91,103
)
 
$
62,988

 
$
145,091

 
$
(81,587
)
 
$
63,504

Customer-related intangible assets
263,410

 
(153,970
)
 
109,440

 
245,710

 
(144,786
)
 
100,924

Non-compete agreements
730

 
(413
)
 
317

 
700

 
(306
)
 
394

Trademarks and trade names
7,400

 
(4,114
)
 
3,286

 
7,200

 
(3,674
)
 
3,526

Acquired license rights
490

 
(490
)
 

 
490

 
(490
)
 

Total
$
426,121

 
$
(250,090
)
 
$
176,031

 
$
399,191

 
$
(230,843
)
 
$
168,348


The following were the identifiable intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life (in years)
Completed technologies
$
9,000

 
3.0
Customer-related intangible assets
17,700

 
6.0
Trademarks
200

 
0.8
Non-compete agreements
30

 
1.0
Total
$
26,930