XML 56 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes
The 2025 Notes consist of the following components as of December 31, 2018 (in thousands):

 
December 31, 2018
Liability component:
 
Principal
$
1,150,000

Less: debt discount and issuance costs, net of amortization
(275,920
)
Net carrying amount
$
874,080

 
 
Equity component:
$
285,225

The 2019 Notes consist of the following components as of December 31, 2018 and 2017 (in thousands):
 
December 31, 2018
 
December 31, 2017
Liability component:
 
 
 
Principal
$
690,000

 
$
690,000

Less: debt discount and issuance costs, net of amortization
(3,448
)
 
(27,087
)
Net carrying amount
$
686,552

 
$
662,913

 
 
 
 
Equity component:
$
101,276

 
$
101,276

Schedule of Interest Expense
The following table sets forth total interest expense included in the consolidated statements of income for the years ended December 31, 2018, 2017 and 2016 (in thousands):

 
2018
 
2017
 
2016
Amortization of debt discount and issuance costs
$
46,493

 
$
22,826

 
$
22,040

Coupon interest payable on 2025 Notes
874

 

 

Revolving credit facility contractual interest expense
368

 

 

Capitalization of interest expense
(4,533
)
 
(3,987
)
 
(3,402
)
Total interest expense
$
43,202

 
$
18,839

 
$
18,638