XML 53 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The following table presents the final allocation of the purchase price for Soasta (in thousands):

Total purchase consideration
 
$
199,280

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
1,935

Accounts receivable
 
4,109

Prepaids and other current assets
 
4,384

Identifiable intangible assets
 
49,900

Goodwill
 
122,794

Deferred tax assets
 
31,206

Total assets acquired
 
214,328

Accounts payable
 
(1,119
)
Accrued liabilities
 
(4,366
)
Deferred revenue
 
(9,563
)
Total liabilities assumed
 
(15,048
)
Net assets acquired
 
$
199,280

The following table presents the final allocation of the purchase price for Nominum (in thousands):

Total purchase consideration
 
$
180,327

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
8,455

Accounts receivable
 
9,845

Prepaids and other current assets
 
1,082

Identifiable intangible assets
 
33,200

Goodwill
 
129,876

Fixed assets
 
1,570

Deferred tax assets
 
16,080

Other assets
 
19

Total assets acquired
 
200,127

Accounts payable
 
(1,501
)
Accrued liabilities
 
(3,471
)
Deferred revenue
 
(14,828
)
Total liabilities assumed
 
(19,800
)
Net assets acquired
 
$
180,327

Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of December 31, 2018 and 2017 (in thousands):
 
 
December 31, 2018
 
December 31, 2017
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Completed technologies
$
145,091

 
$
(81,587
)
 
$
63,504

 
$
145,091

 
$
(65,283
)
 
$
79,808

Customer-related intangible assets
245,710

 
(144,786
)
 
100,924

 
245,310

 
(128,835
)
 
116,475

Non-compete agreements
700

 
(306
)
 
394

 
4,710

 
(3,975
)
 
735

Trademarks and trade names
7,200

 
(3,674
)
 
3,526

 
7,200

 
(2,959
)
 
4,241

Acquired license rights
490

 
(490
)
 

 
490

 
(490
)
 

Total
$
399,191

 
$
(230,843
)
 
$
168,348

 
$
402,801

 
$
(201,542
)
 
$
201,259

The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life
Completed technologies
$
7,200

 
2.2
Customer-related intangible assets
24,700

 
6.5
Trademarks
1,100

 
3.7
Non-compete agreements
200

 
1.5
Total
$
33,200

 
 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life
Completed technologies
$
18,800

 
4.1
Customer-related intangible assets
28,200

 
4.6
Trademarks
2,400

 
4.9
Non-compete agreements
500

 
1.9
Total
$
49,900