XML 96 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 27, 2017
Apr. 07, 2017
Dec. 15, 2016
Oct. 03, 2016
Sep. 23, 2016
Oct. 30, 2015
Apr. 06, 2015
Feb. 27, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Nov. 03, 2016
Business Acquisition [Line Items]                        
Acquisition related costs                 $ 5,500 $ 1,700 $ 1,800  
Allocation of the purchase consideration:                        
Goodwill                 $ 1,498,688 $ 1,228,503 $ 1,150,244  
Nominum, Inc.                        
Business Acquisition [Line Items]                        
Cash transferred $ 180,300                      
Total purchase consideration 180,327                      
Allocation of the purchase consideration:                        
Cash 8,455                      
Accounts receivable 9,845                      
Prepaids and other current assets 1,481                      
Identifiable intangible assets 32,800                      
Goodwill 133,754                      
Fixed assets 2,169                      
Deferred tax assets 11,398                      
Other assets 19                      
Total assets acquired 199,921                      
Accounts payable (1,460)                      
Accrued liabilities (3,306)                      
Deferred revenue (14,828)                      
Total liabilities assumed (19,594)                      
Net assets acquired 180,327                      
Goodwill, expected tax deductible amount 44,200                      
Gross carrying amount of intangible assets $ 32,800                      
Weighted average useful life 5 years 4 months 24 days                      
Nominum, Inc. | Completed technologies                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets $ 7,200                      
Weighted average useful life 2 years 2 months 12 days                      
Nominum, Inc. | Customer-related intangible assets                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets $ 24,300                      
Weighted average useful life 6 years 6 months                      
Nominum, Inc. | Trademarks                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets $ 1,100                      
Weighted average useful life 3 years 8 months 12 days                      
Nominum, Inc. | Non-compete agreements                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets $ 200                      
Weighted average useful life 1 year 6 months                      
Soasta, Inc. [Member]                        
Business Acquisition [Line Items]                        
Cash transferred   $ 199,300                    
Total purchase consideration   199,280                    
Allocation of the purchase consideration:                        
Cash   1,935                    
Accounts receivable   4,108                    
Prepaids and other current assets   1,143                    
Identifiable intangible assets   49,900                    
Goodwill   125,584                    
Deferred tax assets   31,206                    
Total assets acquired   213,876                    
Accounts payable   (1,119)                    
Accrued liabilities   (3,915)                    
Deferred revenue   (9,562)                    
Total liabilities assumed   (14,596)                    
Net assets acquired   199,280                    
Goodwill, expected tax deductible amount   35,600                    
Gross carrying amount of intangible assets   $ 49,900                    
Weighted average useful life   4 years 4 months 24 days                    
Soasta, Inc. [Member] | Completed technologies                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets   $ 18,800                    
Weighted average useful life   4 years 1 month 6 days                    
Soasta, Inc. [Member] | Customer-related intangible assets                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets   $ 28,200                    
Weighted average useful life   4 years 7 months 6 days                    
Soasta, Inc. [Member] | Trademarks                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets   $ 2,400                    
Weighted average useful life   4 years 10 months 24 days                    
Soasta, Inc. [Member] | Non-compete agreements                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets   $ 500                    
Weighted average useful life   1 year 10 months 24 days                    
Concord Systems, Inc.                        
Business Acquisition [Line Items]                        
Cash transferred         $ 3,000              
Allocation of the purchase consideration:                        
Identifiable intangible assets         2,800              
Goodwill         $ 1,100              
Weighted average useful life         7 years              
Soha Systems, Inc.                        
Business Acquisition [Line Items]                        
Total purchase consideration       $ 55,000                
Allocation of the purchase consideration:                        
Identifiable intangible assets       10,700                
Goodwill       44,100                
Goodwill, expected tax deductible amount       $ 12,000                
Weighted average useful life       4 years 8 months 12 days                
Maximum potential payout of the contingent consideration                       $ 5,000
Cyberfend, Inc.                        
Business Acquisition [Line Items]                        
Total purchase consideration     $ 37,500                  
Allocation of the purchase consideration:                        
Identifiable intangible assets     6,500                  
Goodwill     38,500                  
Goodwill, expected tax deductible amount     $ 11,000                  
Weighted average useful life     3 years 7 months                  
Maximum potential payout of the contingent consideration     $ 10,500                  
Xerocole, Inc.                        
Business Acquisition [Line Items]                        
Total purchase consideration               $ 16,600        
Allocation of the purchase consideration:                        
Identifiable intangible assets               4,900        
Goodwill               12,900        
Goodwill, expected tax deductible amount               $ 2,700        
Weighted average useful life               8 years 9 months 18 days        
Octoshape                        
Business Acquisition [Line Items]                        
Cash transferred             $ 107,000          
Total purchase consideration             107,047          
Allocation of the purchase consideration:                        
Cash             664          
Accounts receivable             1,976          
Other current assets             393          
Identifiable intangible assets             41,950          
Goodwill             69,445          
Deferred tax assets             5,230          
Total assets acquired             119,658          
Other current liabilities             (1,983)          
Deferred revenue             (770)          
Deferred tax liabilities             (9,858)          
Total liabilities assumed             (12,611)          
Net assets acquired             107,047          
Goodwill, expected tax deductible amount             69,400          
Gross carrying amount of intangible assets             $ 41,950          
Weighted average useful life             10 years 7 months 6 days          
Octoshape | Completed technologies                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets             $ 25,310          
Weighted average useful life             9 years 9 months          
Octoshape | Customer-related intangible assets                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets             $ 16,560          
Weighted average useful life             11 years 9 months          
Octoshape | Non-compete agreements                        
Allocation of the purchase consideration:                        
Gross carrying amount of intangible assets             $ 80          
Weighted average useful life             2 years          
Bloxx                        
Business Acquisition [Line Items]                        
Total purchase consideration           $ 18,700            
Allocation of the purchase consideration:                        
Identifiable intangible assets           3,900            
Goodwill           17,700            
Goodwill, expected tax deductible amount           $ 17,700            
Weighted average useful life           7 years 2 months 12 days