XML 77 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Based Compensation Expense
The following table summarizes the components of total stock-based compensation expense included in the Company’s consolidated statements of income for the years ended December 31, 2017, 2016 and 2015 (in thousands):
 
 
2017
 
2016
 
2015
Cost of revenue
$
20,314

 
$
18,287

 
$
14,145

Research and development
38,864

 
29,739

 
23,927

Sales and marketing
60,246

 
55,407

 
53,542

General and administrative
44,884

 
41,073

 
35,063

Total stock-based compensation
164,308

 
144,506

 
126,677

Provision for income taxes
(56,237
)
 
(49,014
)
 
(49,033
)
Total stock-based compensation, net of taxes
$
108,071

 
$
95,492

 
$
77,644

Schedule of Assumptions Used
The grant-date fair values of the Company's RSUs with market-based vesting conditions granted during the year ended December 31, 2017 and 2016 were estimated using a Monte Carlo simulation model with the following assumptions:

 
2017
 
2016
Expected term (in years)
3.0

 
3.0

Risk-free interest rate
1.4
%
 
0.8
%
Akamai historical share price volatility
33.2
%
 
34.3
%
Average volatility of peer-company share price
27.1
%
 
27.6
%
The grant-date fair values of awards granted under the 1999 ESPP during the years ended December 31, 2017, 2016 and 2015 were estimated using the Black-Scholes option pricing model with the following weighted-average assumptions:
 
 
2017
 
2016
 
2015
Expected term (in years)
0.5

 
0.5

 
0.5

Risk-free interest rate
1.0
%
 
0.5
%
 
0.2
%
Expected volatility
35.8
%
 
36.2
%
 
28.0
%
Dividend yield
%
 
%
 
%
Schedule of Summary of Stock Option Activity
The following table summarizes stock option activity during the year ended December 31, 2017:
 

Shares
(in thousands)

Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
(in thousands)
Outstanding at January 1, 2017
874

 
$
35.51

 
 
 
 
Exercised
(522
)
 
34.68

 
 
 
 
Forfeited
(13
)
 
47.26

 
 
 
 
Outstanding at December 31, 2017
339

 
$
36.36

 
1.66
 
$
9,734

Exercisable at December 31, 2017
338

 
$
36.31

 
1.66
 
$
9,708

Vested or expected to vest December 31, 2017
339

 
$
36.35

 
1.66
 
$
9,731

Schedule Of Deferred Stock Units Activity
The following table summarizes the DSU activity for the year ended December 31, 2017:

 
Units
(in thousands)
 
Weighted Average Grant Date Fair Value
Outstanding at January 1, 2017
164

 
$
44.90

Granted
44

 
47.50

Vested and distributed
(31
)
 
54.97

Outstanding at December 31, 2017
177

 
$
43.77


Schedule of Restricted Stock Units by Type
The following table summarizes the different types of restricted stock units ("RSUs") granted by the Company during the year ended December 31, 2017 (in thousands):
 
 
December 31, 2017
RSUs with service-based vesting conditions
3,411

RSUs with market-based vesting conditions
116

RSUs with performance-based vesting conditions
82

Total
3,609


Schedule of Restricted Stock Units Activity
The following table summarizes the RSU activity for the year ended December 31, 2017:
 

Units
(in thousands)

Weighted Average Grant Date Fair Value
Outstanding at January 1, 2017
5,710


$
59.51

Granted
3,609


59.60

Vested
(2,910
)

59.59

Forfeited
(566
)

46.65

Outstanding at December 31, 2017
5,843


$
59.94