XML 71 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The following table presents the preliminary allocation of the purchase price for Nominum (in thousands):

Total purchase consideration
 
$
180,327

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
8,455

Accounts receivable
 
9,845

Prepaids and other current assets
 
1,481

Identifiable intangible assets
 
32,800

Goodwill
 
133,754

Fixed assets
 
2,169

Deferred tax assets
 
11,398

Other assets
 
19

Total assets acquired
 
199,921

Accounts payable
 
(1,460
)
Accrued liabilities
 
(3,306
)
Deferred revenue
 
(14,828
)
Total liabilities assumed
 
(19,594
)
Net assets acquired
 
$
180,327

The following table presents the preliminary allocation of the purchase price for Soasta (in thousands):

Total purchase consideration
 
$
199,280

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
1,935

Accounts receivable
 
4,108

Prepaids and other current assets
 
1,143

Identifiable intangible assets
 
49,900

Goodwill
 
125,584

Deferred tax assets
 
31,206

Total assets acquired
 
213,876

Accounts payable
 
(1,119
)
Accrued liabilities
 
(3,915
)
Deferred revenue
 
(9,562
)
Total liabilities assumed
 
(14,596
)
Net assets acquired
 
$
199,280

The following table presents the final allocation of the purchase price for Octoshape (in thousands):

Total purchase consideration
 
$
107,047

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
664

Accounts receivable
 
1,976

Other current assets
 
393

Identifiable intangible assets
 
41,950

Goodwill
 
69,445

Deferred tax assets
 
5,230

Total assets acquired
 
119,658

Other current liabilities
 
(1,983
)
Current deferred revenue
 
(770
)
Deferred tax liabilities
 
(9,858
)
Total liabilities assumed
 
(12,611
)
Net assets acquired
 
$
107,047

Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of December 31, 2017 and 2016 (in thousands):
 
 
December 31, 2017
 
December 31, 2016
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Completed technologies
$
145,091

 
$
(65,283
)
 
$
79,808

 
$
119,091

 
$
(50,823
)
 
$
68,268

Customer-related intangible assets
245,310

 
(128,835
)
 
116,475

 
192,810

 
(114,209
)
 
78,601

Non-compete agreements
4,710

 
(3,975
)
 
735

 
5,030

 
(3,775
)
 
1,255

Trademarks and trade names
7,200

 
(2,959
)
 
4,241

 
3,700

 
(2,361
)
 
1,339

Acquired license rights
490

 
(490
)
 

 
490

 
(490
)
 

Total
$
402,801

 
$
(201,542
)
 
$
201,259

 
$
321,121

 
$
(171,658
)
 
$
149,463

The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life
Completed technologies
$
18,800

 
4.1
Customer-related intangible assets
28,200

 
4.6
Trademarks
2,400

 
4.9
Non-compete agreements
500

 
1.9
Total
$
49,900

 
 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life
Completed technologies
$
7,200

 
2.2
Customer-related intangible assets
24,300

 
6.5
Trademarks
1,100

 
3.7
Non-compete agreements
200

 
1.5
Total
$
32,800

 
 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life
Completed technologies
$
25,310

 
9.8
Customer-related intangible assets
16,560

 
11.8
Non-compete agreements
80

 
2.0
Total
$
41,950