XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Schedule of Preliminary Allocation of the Purchase Price
The following table presents the preliminary allocation of the purchase price for Soasta (in thousands):

Total purchase consideration
 
$
199,280

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
1,935

Accounts receivable
 
4,108

Prepaids and other current assets
 
1,143

Identifiable intangible assets
 
49,900

Goodwill
 
121,669

Deferred tax assets
 
35,121

Total assets acquired
 
213,876

Accounts payable
 
(1,119
)
Accrued liabilities
 
(3,915
)
Deferred revenue
 
(9,562
)
Total liabilities assumed
 
(14,596
)
Net assets acquired
 
$
199,280

Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of September 30, 2017 and December 31, 2016 (in thousands):

 
September 30, 2017
 
December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Completed technology
$
137,891

 
$
(61,499
)
 
$
76,392

 
$
119,091

 
$
(50,823
)
 
$
68,268

Customer-related intangible assets
221,010

 
(125,179
)
 
95,831

 
192,810

 
(114,209
)
 
78,601

Non-compete agreements
4,510

 
(3,751
)
 
759

 
5,030

 
(3,775
)
 
1,255

Trademarks and trade names
6,100

 
(2,794
)
 
3,306

 
3,700

 
(2,361
)
 
1,339

Acquired license rights
490

 
(490
)
 

 
490

 
(490
)
 

Total
$
370,001

 
$
(193,713
)
 
$
176,288

 
$
321,121

 
$
(171,658
)
 
$
149,463

The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life (in years)
Completed technologies
$
18,800

 
4.1
Customer-related intangible assets
28,200

 
4.6
Trademarks
2,400

 
4.9
Non-compete agreements
500

 
1.9
Total
$
49,900