XML 50 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The following table presents the final allocation of the purchase price for Octoshape (in thousands):

Total purchase consideration
 
$
107,047

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
664

Accounts receivable
 
1,976

Other current assets
 
393

Identifiable intangible assets
 
41,950

Goodwill
 
69,445

Deferred tax assets
 
5,230

Total assets acquired
 
119,658

Other current liabilities
 
(1,983
)
Current deferred revenue
 
(770
)
Deferred tax liabilities
 
(9,858
)
Total liabilities assumed
 
(12,611
)
Net assets acquired
 
$
107,047

The following table presents the final allocation of the purchase price for Prolexic (in thousands):

Total purchase consideration
 
$
392,104

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
33,072

Accounts receivable
 
11,208

Property and equipment
 
12,225

Identifiable intangible assets
 
87,040

Goodwill
 
293,926

Deferred tax assets
 
16,340

Other current and long-term assets
 
5,664

Total assets acquired
 
459,475

Other current liabilities
 
(5,940
)
Current deferred revenue
 
(5,812
)
Deferred tax liabilities
 
(36,203
)
Debt, capital leases and other long-term liabilities
 
(19,416
)
Total liabilities assumed
 
(67,371
)
Net assets acquired
 
$
392,104

Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of December 31, 2016 and 2015 (in thousands):
 
 
December 31, 2016
 
December 31, 2015
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Completed technologies
$
119,091

 
$
(50,823
)
 
$
68,268

 
$
120,791

 
$
(58,633
)
 
$
62,158

Customer-related intangible assets
192,810

 
(114,209
)
 
78,601

 
191,710

 
(102,872
)
 
88,838

Non-compete agreements
5,030

 
(3,775
)
 
1,255

 
6,540

 
(3,374
)
 
3,166

Trademarks and trade names
3,700

 
(2,361
)
 
1,339

 
3,700

 
(1,767
)
 
1,933

Acquired license rights
490

 
(490
)
 

 
490

 
(490
)
 

Total
$
321,121

 
$
(171,658
)
 
$
149,463

 
$
323,231

 
$
(167,136
)
 
$
156,095

The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except for years):

 
Gross Carrying Amount
 
Weighted Average Useful Life (in years)
Completed technologies
$
26,800

 
6.9
Customer-related intangible assets
58,500

 
10.4
Non-compete agreements
940

 
3.0
Trademark
800

 
4.9
Total
$
87,040

 
 
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years):

 
Gross Carrying Amount
 
Weighted Average Useful Life (in years)
Completed technologies
$
25,310

 
9.8
Customer-related intangible assets
16,560

 
11.8
Non-compete agreements
80

 
2.0
Total
$
41,950