XML 88 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2014
Business Acquisition [Line Items]  
Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of December 31, 2014 and 2013 (in thousands):
 
 
December 31, 2014
 
December 31, 2013
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Completed technologies
$
88,331

 
$
(45,537
)
 
$
42,794

 
$
65,631

 
$
(35,476
)
 
$
30,155

Customer relationships
173,600

 
(91,160
)
 
82,440

 
115,100

 
(75,563
)
 
39,537

Non-compete agreements
8,890

 
(4,224
)
 
4,666

 
7,950

 
(2,623
)
 
5,327

Trademarks and trade names
3,700

 
(1,188
)
 
2,512

 
3,400

 
(990
)
 
2,410

Acquired license rights
490

 
(490
)
 

 
490

 
(490
)
 

Total
$
275,011

 
$
(142,599
)
 
$
132,412

 
$
192,571

 
$
(115,142
)
 
$
77,429

Prolexic  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table presents the final allocation of the purchase price for Prolexic (in thousands):

Total purchase consideration
 
$
392,104

 
 
 
Allocation of the purchase consideration:
 
 
Cash
 
$
33,072

Accounts receivable
 
11,208

Property and equipment
 
12,225

Identifiable intangible assets
 
87,040

Goodwill
 
293,926

Deferred tax assets
 
16,340

Other current and long-term assets
 
5,664

Total assets acquired
 
459,475

Other current liabilities
 
(5,940
)
Current deferred revenue
 
(5,812
)
Deferred tax liabilities
 
(36,203
)
Debt, capital leases and other long-term liabilities
 
(19,416
)
Total liabilities assumed
 
(67,371
)
Net assets acquired
 
$
392,104

Schedule of Acquired Intangible Assets
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except for years):

 
Gross Carrying Amount
 
Weighted Average Useful Life (in years)
Completed technologies
$
26,800

 
6.9
Customer-related intangible assets
58,500

 
10.4
Non-compete agreements
940

 
3.0
Trademark
800

 
4.9
Total
$
87,040

 
 
Cotendo  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table presents the final allocation of the purchase price of Cotendo (in thousands):
Total purchase consideration
$
278,877

 
 
Allocation of the purchase consideration:
 
Current assets, including cash and cash equivalents of $6,405
$
6,751

Trade receivables
2,920

Property and equipment
5,812

Indemnification assets
6,200

Long-term assets
75

Identifiable intangible assets
43,800

Goodwill
233,828

Deferred tax liabilities
(15,376
)
Other liabilities assumed
(5,133
)
Net assets acquired
$
278,877

Schedule of Acquired Intangible Assets
The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except for years):

 
Gross
Carrying
Amount
 
Weighted Average Useful Life (in years)
Completed technology
$
24,100

 
5.8
Customer relationships
13,400

 
8.8
Non-compete agreements
3,900

 
6.0
Trademarks and trade names
2,400

 
9.8
Total
$
43,800