|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
None
|
Not Applicable
|
Not Applicable
|
Large accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company
|
Emerging growth company
|
Page
|
||
PART I
|
||
3 | ||
6 | ||
24 | ||
39 | ||
39 | ||
39 | ||
39 | ||
PART II
|
||
39 | ||
|
||
43 | ||
43 | ||
|
|
|
68 | ||
71 | ||
121 | ||
|
||
121 | ||
123 | ||
123 | ||
PART III
|
||
124 | ||
124
|
||
124 | ||
|
||
124 | ||
125 | ||
PART IV
|
||
126 | ||
127 | ||
128 |
• |
Paycheck Protection Program (“PPP”)—The Small Business Administration (“SBA”) was directed by Congress to provide loans to small businesses with less than 500 employees to assist these businesses in
meeting their payroll and other financial obligations over the next several months (H.R. 133 reduced the number of employees to 300 for “second draw” PPP loans). These government-guaranteed loans are made with an interest rate of 1%, a risk
weight of 0% under risk-based capital rules, have a term of 2 to 5 years, and under certain conditions the SBA can forgive them after eight or twenty-four weeks. In January 2021, the SBA introduced a second round of PPP loans as directed by
Congress. Although these loans carry a nominal interest rate of 1%, the SBA will pay the banks an origination fee of 1-5% depending on the size of the loan. All fees have been capitalized and are being accreted over the life of the loans.
The Bank has received $17.9 million in fees from the SBA and has accreted $15.3 million of these fees into interest income as of December 31, 2021. The Company expects to accrete the remaining $2.6 million in fees over the first half of
2022. The PPP ended as to new loans on May 31, 2021.
|
• |
Main Street Lending Program (“MSLP”)—The Federal Reserve Bank is administering a program to provide up to $600 billion of credit to small and medium-sized eligible businesses that were in sound
financial condition before COVID-19 and that were either unable to access the PPP or that required additional financial support after receiving a PPP loan. These loans are not forgivable. The MSLP offers loans up to $300 million for
businesses with up to 15,000 employees or $5 billion in annual revenues. Loans have five-year terms, bear an interest rate of the London Interbank Offered Rate (“LIBOR”) plus 3%, and provide for deferral of principal for two years and
interest for one year. If sold, lenders are required to retain 5% of each loan with the remaining 95% sold to the Federal Reserve Bank. The MSLP ended as to new loans on January 8, 2021. The Company registered as an eligible lender under the
MSLP, but did not make any loans under the program.
|
• |
Temporary Relief from Troubled Debt Restructurings—The CARES Act and H.R. 133 provide financial institutions, under specific circumstances, the opportunity to temporarily suspend certain requirements
under generally accepted accounting principles related to troubled debt restructurings (“TDRs”) to account for the effects of COVID-19. The Bank actively worked with existing borrowers to restructure loans generally for up to six months,
moving to either interest-only payments or full deferral of principal and interest payments. After the deferral period ended, any deferred amounts were added to the final principal balance. We believe that these actions assisted our clients
as they navigated the negative economic impact of the pandemic, but no assurances can be given that at some time in the future these loans will not be required to be accounted for as a TDR. This provision of the CARES Act expired on January
1, 2022. See Note 5, located in “Item 8. Financial Statements and Supplementary Data.”
|
• |
Foreclosure Actions—The CARES Act and H.R. 133 restricted the ability of financial institutions to exercise their foreclosure rights on residential and multi-family properties backed by federally
guaranteed mortgage loans. The State of California went further and temporarily suspended all residential and commercial foreclosures through December 31, 2021. The Company actively worked with its clients to provide payment relief during the
suspension period.
|
• |
CECL Implementation Deferral—The Company was originally scheduled to implement ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (“CECL”) as of
January 1, 2020. The CARES Act and H.R. 133 provided the election to defer CECL implementation until January 1, 2022. In addition, the national banking regulators have issued a joint statement allowing financial institutions to mitigate the
effects of CECL in their regulatory capital calculations for up to two years. The Company elected to delay CECL implementation until January 1, 2022 and adopted it accordingly.
|
• |
Our ability to maintain staff levels to operate key activities of our business;
|
• |
Our earnings may be affected by borrowers that cannot make payments on their loans. We have credit exposure to industries that have been impacted by either: (1) the public’s changing habits in response to the risks of COVID-19 and such
variants (e.g., hotels, movie theaters, health clubs and restaurants); or (2) continuing levels of restrictions imposed by local, state and federal officials (e.g., small businesses previously determined to be “non-essential”).
|
• |
Our liquidity position may be affected by a significant and unusual outflow of deposits or drawdown of loans.
|
ꟷ |
Held a strong liquidity position of $1.72 billion in cash and investment securities;
|
ꟷ |
Maintained strong asset quality with only $516,000 of non-performing loans, and a negligible delinquency ratio of 0.03% of total loans;
|
ꟷ |
Increased our total risk-based capital ratio to 13.19%;
|
ꟷ |
Increased the allowance for credit losses to $61 million or 1.88% total loans and leases (1.92% exclusive of government fully-guaranteed loans issued under the SBA’s PPP); and
|
ꟷ |
Achieved a return on average assets of 1.35% and a return on average equity of 15.00% for all of 2021.
|
Item 1. |
Business
|
• |
The Sacramento MSA (Sacramento County Only), with branches in Sacramento, Elk Grove, Galt and Walnut Grove. This county had a Population of 1.6 million and a Per Capita Income of approximately $58,307. The MSA includes significant
employment in the following sectors: government, education & health trade, and transportation & utilities. Unemployment was at 4.8%.
|
• |
The Stockton-Lodi MSA, with branches in Lodi, Linden, Stockton, Lockeford and Manteca. This MSA had a Population of 0.77 million and a Per Capita Income of approximately $51,816. The MSA includes significant employment in the following
sectors: trade, transportation & utilities, government, and education & health services. Unemployment was at 6.6%.
|
• |
The Vallejo-Fairfield MSA (Rio Vista Only, census tract 2535.00), with branches in Rio Vista. This census tract had a Population of 9,221 and a Weighted Average of Median Family Income of $64,022. The city includes significant employment
in the following industries: agriculture, manufacturing, tourism and other services. Unemployment was at 6.7%.
|
• |
The Modesto MSA, with branches in Modesto, Riverbank and Turlock. This MSA had a Population of 0.55 million and a Per Capita Income of approximately $48,954. The MSA includes significant employment in the following sectors: trade,
transportation & utilities, educational & health services, and government. Unemployment was at 6.2%.
|
• |
The Merced MSA, with branches in Hilmar and Merced. This MSA had a Population of 0.28 million and a Per Capita Income of approximately $43,914. The MSA includes significant employment in the following sectors: government, trade,
transportation & utilities, and farming. Unemployment was at 7.6%.
|
• |
The Oakland-Hayward-Berkeley MD, with branches in Concord, Walnut Creek, and Oakland. This MSA had a Population of 2.8 million and a Per Capita Income of approximately $89,201. The MSA includes significant employment in the following
sectors: professional & business services, educational & health services, trade, and transportation & utilities. Unemployment was at 4.4%.
|
• |
The Napa MSA, with a branch in Napa. This MSA had a Population of 0.14 million and a Per Capita Income of approximately $82,408. The MSA includes significant employment in the following sectors: manufacturing, leisure & hospitality,
trade, and transportation & utilities. Unemployment was at 4.2%.
|
Largest
Competitor
|
Number
of
Branches
|
Deposit
Market
Share
|
|||||
Wells Fargo Bank
|
102
|
20.54
|
%
|
||||
Bank of the West
|
52
|
15.42
|
%
|
||||
Bank of America
|
82
|
14.01
|
%
|
||||
JPMorgan Chase Bank
|
90
|
10.46
|
%
|
||||
U.S Bank
|
45
|
8.91
|
%
|
||||
F&M Bank
|
28
|
2.85
|
%
|
||||
Union Bank
|
12
|
2.83
|
%
|
• |
creating a Financial Stability Oversight Council tasked with identifying and monitoring systemic risks in the financial system;
|
• |
creating the Consumer Financial Protection Bureau (“CFPB”), which is responsible for implementing, examining and enforcing compliance with federal consumer financial protection laws;
|
• |
requiring the FDIC to make its capital requirements for insured depository institutions countercyclical, so that capital requirements increase in times of economic expansion and decrease in times of economic contraction;
|
• |
imposing more stringent capital requirements on bank holding companies and subjecting certain activities, including interstate mergers and acquisitions, to heightened capital conditions;
|
• |
changing the assessment base for federal deposit insurance from the amount of the insured deposits held by the depository institution to the depository institution’s average total consolidated assets less tangible equity, eliminating the
ceiling on the size of the FDIC’s Deposit Insurance Fund and increasing the floor on the size of the FDIC’s Deposit Insurance Fund;
|
• |
eliminating all remaining restrictions on interstate banking by authorizing state banks to establish de novo banking offices in any state that would permit a bank chartered in that state to open a banking office at that location;
|
• |
repealing the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts; and
|
• |
in the so-called “Volcker Rule,” subject to numerous exceptions, prohibiting depository institutions and affiliates from certain investments in, and sponsorship of, hedge funds and private equity funds and from engaging in proprietary
trading.
|
• |
4.0% Tier 1 leverage ratio;
|
• |
4.5% CET1 to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7%;
|
• |
6.0% Tier 1 capital to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum Tier 1 capital ratio of at least 8.5%; and
|
• |
8.0% total capital to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum total capital ratio of at least 10.5%.
|
• |
consistent with the Basel I risk-based capital rules, assigning exposures secured by single-family residential properties to either a 50% risk weight for first-lien mortgages that meet prudent underwriting standards or a 100% risk weight
category for all other mortgages;
|
• |
providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (set at 0% under the Basel I risk-based capital rules);
|
• |
assigning a 150% risk weight to all exposures that are nonaccrual or 90 days or more past due (set at 100% under the Basel I risk-based capital rules), except for those secured by single-family residential properties, which will be
assigned a 100% risk weight, consistent with the Basel I risk-based capital rules;
|
• |
applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans; and
|
• |
applying a 250% risk weight to the portion of mortgage servicing rights and deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks that are not deducted from CET1 capital
(set at 100% under the Basel I risk-based capital rules).
|
Well
Capitalized |
Adequately
Capitalized
|
Under-
capitalized
|
Significantly
Under-
capitalized
|
Critically
Under-
capitalized
|
||||||||||||||
Risk-based capital to risk-weighted assets
|
10.00%+
|
8.00%+
|
< 8.00%
|
< 6.00%
|
N/A
|
|||||||||||||
Tier 1 capital to risk-weighted assets
|
8.00%+
|
6.00%+
|
< 6.00%
|
< 4.00%
|
N/A
|
|||||||||||||
CET1 capital to risk-weighted assets
|
6.50%+
|
4.50%+
|
< 4.50%
|
< 3.00%
|
N/A
|
|||||||||||||
Tier 1 leverage capital ratio
|
5.00%+
|
4.00%+
|
< 4.00%
|
< 3.00%
|
N/A
|
|||||||||||||
Tangible equity to assets
|
N/A
|
N/A
|
N/A
|
N/A
|
< 2.00%
|
|||||||||||||
Supplemental leverage ratio
|
N/A
|
3.00%+
|
< 3.00%
|
N/A
|
N/A
|
• |
control of any other bank or bank holding company or all or substantially all the assets thereof; or
|
• |
more than 5% of the voting shares of a bank or bank holding company which is not already a subsidiary.
|
Item 1A. |
Risk Factors
|
Item 1B. |
Unresolved Staff Comments
|
Item 2. |
Properties
|
Item 3. |
Legal Proceedings
|
Item 4. |
Mine Safety Disclosures
|
Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Year Ended December 31, 2021
|
||||||||||||||||
|
High
|
Low
|
Close
|
Dividend Declared
|
||||||||||||
First quarter
|
$
|
788
|
$
|
731
|
$
|
778
|
$
|
-
|
||||||||
Second quarter
|
$
|
925
|
$
|
773
|
$
|
862
|
7.50
|
|||||||||
Third quarter
|
$
|
920
|
$
|
862
|
$
|
897
|
-
|
|||||||||
Fourth quarter
|
$
|
1,156
|
$
|
897
|
$
|
960
|
7.80
|
|
Year Ended December 31, 2020
|
|||||||||||||||
|
High
|
Low
|
Close
|
Dividend Declared
|
||||||||||||
First quarter
|
$
|
800
|
$
|
650
|
$
|
685
|
$
|
-
|
||||||||
Second quarter
|
$
|
800
|
$
|
626
|
$
|
706
|
7.25
|
|||||||||
Third quarter
|
$
|
770
|
$
|
695
|
$
|
725
|
-
|
|||||||||
Fourth quarter
|
$
|
770
|
$
|
701
|
$
|
760
|
7.50
|
Item 6. |
Reserved
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
◾ |
the pendency, duration, and impact of the COVID-19 pandemic;
|
◾ |
changes in general economic conditions, either nationally, in California, or in our local markets;
|
◾ |
inflation, changes in interest rates, securities market volatility and monetary fluctuations;
|
◾ |
increases in competitive pressures among financial institutions and businesses offering similar products and services;
|
◾ |
higher defaults in our loan portfolio than we expect;
|
◾ |
changes in management’s estimate of the adequacy of the allowance for credit losses;
|
◾ |
risks associated with our growth and expansion strategy and related costs;
|
◾ |
increased lending risks associated with our high concentration of real estate loans;
|
◾ |
legislative or regulatory changes or changes in accounting principles, policies or guidelines;
|
◾ |
technological changes;
|
◾ |
regulatory or judicial proceedings; and
|
◾ |
other factors and risks including those described under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report on Form 10-K.
|
Years Ended December 31
|
||||||||||||
(Dollars in thousands, except per share data)
|
2021
|
2020
|
2019
|
|||||||||
Selected Income Statement Information:
|
||||||||||||
Interest income
|
$
|
165,268
|
$
|
159,294
|
$
|
154,622
|
||||||
Interest expense
|
4,332
|
9,491
|
13,194
|
|||||||||
Net interest income
|
160,936
|
149,803
|
141,428
|
|||||||||
Provision for credit losses
|
1,910
|
4,500
|
200
|
|||||||||
Net interest income after provision for credit losses
|
159,026
|
145,303
|
141,228
|
|||||||||
Non-interest income
|
21,056
|
15,054
|
16,327
|
|||||||||
Non-interest expense
|
91,761
|
82,406
|
82,242
|
|||||||||
Income before income tax expense
|
88,321
|
77,951
|
75,313
|
|||||||||
Income tax expense
|
21,985
|
19,217
|
19,277
|
|||||||||
Net income
|
$
|
66,336
|
$
|
58,734
|
$
|
56,036
|
||||||
Selected financial ratios:
|
||||||||||||
Basic and diluted earnings per share
|
$
|
84.01
|
$
|
74.03
|
$
|
71.18
|
||||||
Cash dividends per common share
|
15.30
|
14.75
|
14.20
|
|||||||||
Dividend ratio
|
18.21
|
%
|
19.92
|
%
|
19.95
|
%
|
||||||
Net interest margin
|
3.46
|
%
|
3.88
|
%
|
4.34
|
%
|
||||||
Non-interest income to average assets
|
0.43
|
%
|
0.37
|
%
|
0.47
|
%
|
||||||
Non-interest expense to average assets
|
1.87
|
%
|
2.00
|
%
|
2.37
|
%
|
||||||
Efficiency ratio
|
50.42
|
%
|
49.99
|
%
|
52.13
|
%
|
||||||
Return on average assets
|
1.35
|
%
|
1.43
|
%
|
1.61
|
%
|
||||||
Return on average equity
|
15.00
|
%
|
14.60
|
%
|
16.77
|
%
|
||||||
Net charge-offs (recoveries) to average loans
|
-0.01
|
%
|
0.02
|
%
|
0.02
|
%
|
As of December 31,
|
||||||||||||
(Dollars in thousands, except per share data)
|
2021
|
2020
|
2019
|
|||||||||
Selected Balance Sheet Information:
|
||||||||||||
Cash and cash equivalents
|
$
|
715,460
|
$
|
383,837
|
$
|
294,758
|
||||||
Investment securities
|
1,007,506
|
876,665
|
567,615
|
|||||||||
Gross loans held for investment
|
3,237,177
|
3,099,592
|
2,673,027
|
|||||||||
Total assets
|
5,177,720
|
4,550,453
|
3,721,830
|
|||||||||
Total deposits
|
4,640,152
|
4,060,267
|
3,278,019
|
|||||||||
Shareholders’ equity
|
463,136
|
423,665
|
369,296
|
|||||||||
Average Balances:
|
||||||||||||
Average earning assets
|
4,656,337
|
3,861,070
|
3,261,957
|
|||||||||
Average assets
|
4,913,999
|
4,112,537
|
3,477,457
|
|||||||||
Average shareholders’ equity
|
442,246
|
402,329
|
334,121
|
|||||||||
Selected financial ratios:
|
||||||||||||
Book value per share
|
$
|
586.51
|
$
|
536.53
|
$
|
465.68
|
||||||
Tangible book value per share
|
$
|
568.04
|
$
|
517.28
|
$
|
445.72
|
||||||
Allowance for credit losses to total loans
|
1.88
|
%
|
1.89
|
%
|
2.05
|
%
|
||||||
Non-performing assets to total assets
|
0.03
|
%
|
0.03
|
%
|
0.02
|
%
|
||||||
Loans held for investment to deposits
|
69.76
|
%
|
76.34
|
%
|
81.54
|
%
|
||||||
Capital ratios:
|
||||||||||||
Tier 1 leverage capital
|
8.92
|
%
|
9.13
|
%
|
9.90
|
%
|
||||||
Total risk-based capital
|
13.19
|
%
|
12.59
|
%
|
12.36
|
%
|
||||||
Average equity to average assets
|
9.00
|
%
|
9.78
|
%
|
9.61
|
%
|
||||||
Tangible common equity to tangible assets
|
8.69
|
%
|
9.01
|
%
|
9.54
|
%
|
Year ended December 31,
|
||||||||||||||||||||||||
2021
|
2020
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Interest
Income / Expense
|
Average
Yield /
Rate
|
Average
Balance
|
Interest
Income / Expense
|
Average
Yield /
Rate
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest earnings deposits in other banks
|
$
|
666,167
|
$
|
902
|
0.14
|
%
|
$
|
326,247
|
$
|
1,207
|
0.37
|
%
|
||||||||||||
Securities:(1)
|
||||||||||||||||||||||||
Taxable securities
|
838,710
|
14,646
|
1.75
|
%
|
530,910
|
12,391
|
2.33
|
%
|
||||||||||||||||
Non-taxable securities(2)
|
52,384
|
1,648
|
3.15
|
%
|
52,736
|
1,671
|
3.17
|
%
|
||||||||||||||||
Total securities
|
891,094
|
16,294
|
1.83
|
%
|
583,646
|
14,062
|
2.41
|
%
|
||||||||||||||||
Loans:(3)
|
||||||||||||||||||||||||
Real estate:
|
||||||||||||||||||||||||
Commercial
|
1,037,554
|
53,298
|
5.14
|
%
|
868,486
|
46,946
|
5.41
|
%
|
||||||||||||||||
Agricultural
|
641,086
|
29,544
|
4.61
|
%
|
622,239
|
29,983
|
4.82
|
%
|
||||||||||||||||
Residential and home equity
|
339,345
|
12,717
|
3.75
|
%
|
312,138
|
12,563
|
4.02
|
%
|
||||||||||||||||
Construction
|
182,722
|
7,965
|
4.36
|
%
|
156,574
|
7,530
|
4.81
|
%
|
||||||||||||||||
Total real estate
|
2,200,707
|
103,524
|
4.70
|
%
|
1,959,437
|
97,022
|
4.95
|
%
|
||||||||||||||||
Commercial & industrial
|
373,497
|
16,935
|
4.53
|
%
|
372,344
|
17,941
|
4.82
|
%
|
||||||||||||||||
Agricultural
|
233,544
|
10,385
|
4.45
|
%
|
259,132
|
13,049
|
5.04
|
%
|
||||||||||||||||
Commercial leases
|
98,056
|
5,485
|
5.59
|
%
|
106,293
|
5,750
|
5.41
|
%
|
||||||||||||||||
Consumer and other
|
178,535
|
10,879
|
6.09
|
%
|
241,278
|
9,621
|
3.99
|
%
|
||||||||||||||||
Total loans and leases
|
3,084,339
|
147,208
|
4.77
|
%
|
2,938,484
|
143,383
|
4.88
|
%
|
||||||||||||||||
Non-marketable securities
|
14,737
|
864
|
5.86
|
%
|
12,693
|
642
|
5.06
|
%
|
||||||||||||||||
Total interest earning assets
|
4,656,337
|
165,268
|
3.55
|
%
|
3,861,070
|
159,294
|
4.13
|
%
|
||||||||||||||||
Allowance for credit losses
|
(60,059
|
)
|
(55,804
|
)
|
||||||||||||||||||||
Non-interest earning assets
|
317,721
|
307,271
|
||||||||||||||||||||||
Total average assets
|
$
|
4,913,999
|
$
|
4,112,537
|
||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
Demand
|
$
|
1,024,009
|
1,128
|
0.11
|
%
|
$
|
787,306
|
1,618
|
0.21
|
%
|
||||||||||||||
Savings and money market accounts
|
1,352,258
|
1,458
|
0.11
|
%
|
1,128,623
|
2,724
|
0.24
|
%
|
||||||||||||||||
Certificates of deposit greater than $250,000
|
170,040
|
701
|
0.41
|
%
|
220,952
|
2,535
|
1.15
|
%
|
||||||||||||||||
Certificates of deposit less than $250,000
|
235,746
|
730
|
0.31
|
%
|
268,294
|
2,236
|
0.83
|
%
|
||||||||||||||||
Total interest bearing deposits
|
2,782,053
|
4,017
|
0.14
|
%
|
2,405,175
|
9,113
|
0.38
|
%
|
||||||||||||||||
Short-term borrowings
|
1
|
-
|
0.00
|
%
|
1
|
-
|
0.00
|
%
|
||||||||||||||||
Subordinated debentures
|
10,310
|
315
|
3.06
|
%
|
10,310
|
378
|
3.67
|
%
|
||||||||||||||||
Total interest bearing liabilities
|
2,792,364
|
4,332
|
0.16
|
%
|
2,415,486
|
9,491
|
0.39
|
%
|
||||||||||||||||
Non-interest bearing deposits
|
1,610,611
|
1,232,874
|
||||||||||||||||||||||
Total funding
|
4,402,975
|
4,332
|
0.10
|
%
|
3,648,360
|
9,491
|
0.26
|
%
|
||||||||||||||||
Other non-interest bearing liabilities
|
68,778
|
61,848
|
||||||||||||||||||||||
Shareholders’ equity
|
442,246
|
402,329
|
||||||||||||||||||||||
Total average liabilities and shareholders’ equity
|
$
|
4,913,999
|
$
|
4,112,537
|
||||||||||||||||||||
Net interest income
|
$
|
160,936
|
$
|
149,803
|
||||||||||||||||||||
Interest rate spread
|
3.39
|
%
|
3.73
|
%
|
||||||||||||||||||||
Net interest margin(4)
|
3.46
|
%
|
3.88
|
%
|
(1) |
Excludes average unrealized gains of $3.4 million and $16.3 million for the years ended December 31, 2021, and 2020, respectively, which are included in non-interest earning assets.
|
(2) |
The average yield does not include the federal tax benefits at an assumed effective yield of 25% related to income earned on tax-exempt municipal securities totaling $436,000 and $438,000 for the years ended December 31, 2021, and 2020,
respectively.
|
(3) |
Loan interest income includes loan fees of $17.0 million and $13.7 million for the years ended December 31, 2021 and 2020, respectively.
|
(4) |
Net interest margin is computed by dividing net interest income by average interest earning assets.
|
Year Ended December 31, 2021 compared with 2020
|
||||||||||||
Increase (Decrease) Due to:
|
||||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
Net
|
|||||||||
Interest income:
|
||||||||||||
Interest earnings deposits in other banks
|
$
|
762
|
$
|
(1,067
|
)
|
$
|
(305
|
)
|
||||
Securities:
|
||||||||||||
Taxable securities
|
5,923
|
(3,668
|
)
|
2,255
|
||||||||
Non-taxable securities
|
(11
|
)
|
(12
|
)
|
(23
|
)
|
||||||
Total securities
|
5,912
|
(3,680
|
)
|
2,232
|
||||||||
Loans:
|
||||||||||||
Real estate:
|
||||||||||||
Commercial
|
8,777
|
(2,425
|
)
|
6,352
|
||||||||
Agricultural
|
892
|
(1,331
|
)
|
(439
|
)
|
|||||||
Residential and home equity
|
1,053
|
(899
|
)
|
154
|
||||||||
Construction
|
1,182
|
(747
|
)
|
435
|
||||||||
Total real estate
|
11,904
|
(5,402
|
)
|
6,502
|
||||||||
Commercial & industrial
|
55
|
(1,061
|
)
|
(1,006
|
)
|
|||||||
Agricultural
|
(1,220
|
)
|
(1,444
|
)
|
(2,664
|
)
|
||||||
Commercial leases
|
(456
|
)
|
191
|
(265
|
)
|
|||||||
Consumer and other
|
(2,938
|
)
|
4,196
|
1,258
|
||||||||
Total loans
|
7,346
|
(3,521
|
)
|
3,825
|
||||||||
Non-marketable securities
|
112
|
110
|
222
|
|||||||||
Total interest income
|
14,131
|
(8,157
|
)
|
5,974
|
||||||||
|
||||||||||||
Interest expense:
|
||||||||||||
Interest-bearing deposits:
|
||||||||||||
Demand
|
398
|
(888
|
)
|
(490
|
)
|
|||||||
Savings and money market accounts
|
461
|
(1,727
|
)
|
(1,266
|
)
|
|||||||
Certificates of deposit greater than $250,000
|
(485
|
)
|
(1,349
|
)
|
(1,834
|
)
|
||||||
Certificates of deposit less than $250,000
|
(244
|
)
|
(1,262
|
)
|
(1,506
|
)
|
||||||
Total interest bearing deposits
|
130
|
(5,226
|
)
|
(5,096
|
)
|
|||||||
Subordinated debentures
|
-
|
(63
|
)
|
(63
|
)
|
|||||||
Total interest expense
|
130
|
(5,289
|
)
|
(5,159
|
)
|
|||||||
Net interest income
|
$
|
14,001
|
$
|
(2,868
|
)
|
$
|
11,133
|
Years Ended
December 31
|
||||||||||||||||
(Dollars in thousands)
|
2021
|
2020
|
$ Better / (Worse)
|
% Better / (Worse)
|
||||||||||||
Selected Income Statement Information:
|
||||||||||||||||
Interest income
|
$
|
165,268
|
$
|
159,294
|
$
|
5,974
|
3.75
|
%
|
||||||||
Interest expense
|
4,332
|
9,491
|
5,159
|
54.36
|
%
|
|||||||||||
Net interest income
|
160,936
|
149,803
|
11,133
|
7.43
|
%
|
|||||||||||
Provision for credit losses
|
1,910
|
4,500
|
2,590
|
57.56
|
%
|
|||||||||||
Net interest income after provision for credit losses
|
159,026
|
145,303
|
13,723
|
9.44
|
%
|
|||||||||||
Non-interest income
|
21,056
|
15,054
|
6,002
|
39.87
|
%
|
|||||||||||
Non-interest expense
|
91,761
|
82,406
|
(9,355
|
)
|
-11.35
|
%
|
||||||||||
Income before income tax expense
|
88,321
|
77,951
|
10,370
|
13.30
|
%
|
|||||||||||
Income tax expense
|
21,985
|
19,217
|
(2,768
|
)
|
-14.40
|
%
|
||||||||||
Net income
|
$
|
66,336
|
$
|
58,734
|
$
|
7,602
|
12.94
|
%
|
As of December 31,
|
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Available-for-Sale Securities
|
||||||||
U.S. Treasury notes
|
$
|
10,089
|
$
|
15,288
|
||||
U.S. Government-sponsored securities
|
6,374
|
8,160
|
||||||
Mortgage-backed securities(1)
|
251,120
|
732,720
|
||||||
Collateralized Mortgage Obligations
|
2,436
|
5,153
|
||||||
Corporate securities
|
-
|
45,919
|
||||||
Other
|
435
|
492
|
||||||
Total available-for-sale securities
|
$
|
270,454
|
$
|
807,732
|
As of December 31,
|
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Held-to-Maturity Securities
|
||||||||
Mortgage-backed securities(1)
|
$
|
596,775
|
$
|
-
|
||||
Collateralized Mortgage Obligations
|
73,781
|
-
|
||||||
Municipal securities
|
66,496
|
68,933
|
||||||
Total held-to-maturity securities
|
$
|
737,052
|
$
|
68,933
|
Investment Securities
|
As of December 31, 2021
|
|||||||||||||||||||||||||||||||||||||||
Within One Year
|
After One but Within Five Years
|
After Five but Within Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
Securities available for sale
|
||||||||||||||||||||||||||||||||||||||||
U.S. Treasury notes
|
$
|
5,028
|
2.33
|
%
|
$
|
5,061
|
2.38
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
10,089
|
2.36
|
%
|
||||||||||||||||||||
U.S. Government-sponsored securities
|
2
|
1.80
|
%
|
148
|
2.29
|
%
|
512
|
1.55
|
%
|
5,712
|
1.26
|
%
|
6,374
|
1.30
|
%
|
|||||||||||||||||||||||||
Mortgage-backed securities(1)
|
13
|
1.50
|
%
|
21,155
|
2.36
|
%
|
50,554
|
2.36
|
%
|
179,398
|
1.61
|
%
|
251,120
|
1.83
|
%
|
|||||||||||||||||||||||||
Collateralized Mortgage Obligations
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
2,436
|
2.30
|
%
|
2,436
|
2.30
|
%
|
|||||||||||||||||||||||||
Other
|
435
|
3.31
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
435
|
3.31
|
%
|
|||||||||||||||||||||||||
Total securities available for sale
|
$
|
5,478
|
2.41
|
%
|
$
|
26,364
|
2.36
|
%
|
$
|
51,066
|
2.35
|
%
|
$
|
187,546
|
1.61
|
%
|
$
|
270,454
|
1.84
|
%
|
As of December 31, 2021
|
||||||||||||||||||||||||||||||||||||||||
Within One Year
|
After One but Within Five Years
|
After Five but Within Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
Securities held to maturity
|
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities(1)
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
10,641
|
0.41
|
%
|
$
|
586,134
|
1.72
|
%
|
$
|
596,775
|
1.70
|
%
|
||||||||||||||||||||
Collateralized Mortgage Obligations
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
73,781
|
1.71
|
%
|
73,781
|
1.71
|
%
|
|||||||||||||||||||||||||
Municipal securities
|
308
|
1.10
|
%
|
8,487
|
2.19
|
%
|
18,433
|
3.42
|
%
|
39,268
|
4.52
|
%
|
66,496
|
3.90
|
%
|
|||||||||||||||||||||||||
Total securities held to maturity
|
$
|
308
|
1.10
|
%
|
$
|
8,487
|
2.19
|
%
|
$
|
29,074
|
2.32
|
%
|
$
|
699,183
|
1.88
|
%
|
$
|
737,052
|
1.90
|
%
|
Investment Securities
|
As of December 31, 2020
|
|||||||||||||||||||||||||||||||||||||||
Within One Year
|
After One but Within Five Years
|
After Five but Within Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
Securities available for sale
|
||||||||||||||||||||||||||||||||||||||||
U.S. Treasury notes
|
$
|
5,020
|
2.19
|
%
|
$
|
10,268
|
2.36
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
15,288
|
2.30
|
%
|
||||||||||||||||||||
U.S. Government-sponsored securities
|
-
|
0.00
|
%
|
333
|
2.12
|
%
|
488
|
1.34
|
%
|
7,339
|
1.27
|
%
|
8,160
|
1.31
|
%
|
|||||||||||||||||||||||||
Mortgage-backed securities(1)
|
511
|
2.01
|
%
|
11,141
|
2.54
|
%
|
54,929
|
2.29
|
%
|
666,139
|
1.86
|
%
|
732,720
|
1.90
|
%
|
|||||||||||||||||||||||||
Collateralized Mortgage Obligations
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
5,153
|
2.33
|
%
|
5,153
|
2.33
|
%
|
|||||||||||||||||||||||||
Corporate securities
|
-
|
0.00
|
%
|
15,495
|
1.51
|
%
|
30,424
|
2.12
|
%
|
-
|
0.00
|
%
|
45,919
|
1.92
|
%
|
|||||||||||||||||||||||||
Other
|
492
|
2.86
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
492
|
2.86
|
%
|
|||||||||||||||||||||||||
Total securities available for sale
|
$
|
6,023
|
2.23
|
%
|
$
|
37,237
|
2.06
|
%
|
$
|
85,841
|
2.23
|
%
|
$
|
678,631
|
1.86
|
%
|
$
|
807,732
|
1.91
|
%
|
As of December 31, 2020
|
||||||||||||||||||||||||||||||||||||||||
Within One Year
|
After One but Within Five Years
|
After Five but Within Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
Securities held to maturity
|
||||||||||||||||||||||||||||||||||||||||
Municipal securities
|
8,309
|
3.99
|
%
|
5,137
|
3.55
|
%
|
23,493
|
3.49
|
%
|
31,994
|
4.74
|
%
|
68,933
|
4.14
|
%
|
|||||||||||||||||||||||||
Total securities held to maturity
|
$
|
8,309
|
3.99
|
%
|
$
|
5,137
|
3.55
|
%
|
$
|
23,493
|
3.49
|
%
|
$
|
31,994
|
4.74
|
%
|
$
|
68,933
|
4.14
|
%
|
December 31,
|
||||||||||||||||
2021
|
2020
|
|||||||||||||||
(Dollars in thousands)
|
Dollars
|
Percent of Total
|
Dollars
|
Percent of Total
|
||||||||||||
Gross Loans and Leases
|
||||||||||||||||
Real estate:
|
||||||||||||||||
Commercial real estate
|
$
|
1,167,516
|
35.95
|
%
|
$
|
971,326
|
31.22
|
%
|
||||||||
Agricultural
|
672,830
|
20.72
|
%
|
643,014
|
20.67
|
%
|
||||||||||
Residential and home equity
|
350,581
|
10.79
|
%
|
333,618
|
10.72
|
%
|
||||||||||
Construction
|
177,163
|
5.45
|
%
|
185,741
|
5.97
|
%
|
||||||||||
Total real estate
|
2,368,090
|
72.91
|
%
|
2,133,699
|
68.57
|
%
|
||||||||||
Commercial & Industrial
|
427,799
|
13.17
|
%
|
374,816
|
12.05
|
%
|
||||||||||
Agricultural
|
276,684
|
8.52
|
%
|
264,372
|
8.50
|
%
|
||||||||||
Commercial leases
|
96,971
|
2.99
|
%
|
103,117
|
3.31
|
%
|
||||||||||
Consumer and other(1)
|
78,367
|
2.41
|
%
|
235,529
|
7.57
|
%
|
||||||||||
Total gross loans and leases
|
$
|
3,247,911
|
100.00
|
%
|
$
|
3,111,533
|
100.00
|
%
|
Loan Contractual Maturity
|
||||||||||||||||||||
(Dollars in thousands)
|
One Year or
Less
|
After One
But Within
Five Years
|
After Five
Years But
Within
Fifteen Years
|
After Fifteen Years
|
Total
|
|||||||||||||||
Gross loan and leases:
|
||||||||||||||||||||
Real estate:
|
||||||||||||||||||||
Commercial real estate
|
$
|
118,784
|
$
|
267,094
|
$
|
749,151
|
$
|
32,487
|
$
|
1,167,516
|
||||||||||
Agricultural
|
39,019
|
164,289
|
401,798
|
67,724
|
672,830
|
|||||||||||||||
Residential and home equity
|
304
|
3,446
|
116,978
|
229,853
|
350,581
|
|||||||||||||||
Construction
|
120,621
|
55,740
|
802
|
-
|
177,163
|
|||||||||||||||
Total real estate
|
278,728
|
490,569
|
1,268,729
|
330,064
|
2,368,090
|
|||||||||||||||
Commercial & Industrial
|
154,508
|
219,617
|
48,034
|
5,640
|
427,799
|
|||||||||||||||
Agricultural
|
167,042
|
99,902
|
9,740
|
-
|
276,684
|
|||||||||||||||
Commercial leases
|
6,199
|
38,340
|
52,432
|
-
|
96,971
|
|||||||||||||||
Consumer and other(1)
|
2,259
|
73,791
|
2,317
|
-
|
78,367
|
|||||||||||||||
Total gross loans and leases
|
$
|
608,736
|
$
|
922,219
|
$
|
1,381,252
|
$
|
335,704
|
$
|
3,247,911
|
||||||||||
Rate Structure for Loans
|
||||||||||||||||||||
Fixed Rate
|
$
|
127,898
|
$
|
427,964
|
$
|
1,085,020
|
$
|
221,438
|
$
|
1,862,320
|
||||||||||
Adjustable Rate
|
480,836
|
494,257
|
296,232
|
114,266
|
1,385,591
|
|||||||||||||||
Total gross loans and leases
|
$
|
608,734
|
$
|
922,221
|
$
|
1,381,252
|
$
|
335,704
|
$
|
3,247,911
|
December 31,
|
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Non-performing assets:
|
||||||||
Non-accrual loans and leases, not TDRs
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
||||
Agricultural
|
18
|
-
|
||||||
Residential and home equity
|
-
|
-
|
||||||
Construction
|
-
|
-
|
||||||
Total real estate
|
18
|
-
|
||||||
Commercial & Industrial
|
-
|
-
|
||||||
Agricultural
|
-
|
-
|
||||||
Commercial leases
|
-
|
-
|
||||||
Consumer and other
|
-
|
-
|
||||||
Subtotal
|
18
|
-
|
||||||
Non-accrual loans and leases, are TDRs
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
-
|
-
|
||||||
Agricultural
|
-
|
-
|
||||||
Residential and home equity
|
-
|
-
|
||||||
Construction
|
-
|
-
|
||||||
Total real estate
|
-
|
-
|
||||||
Commercial & Industrial
|
-
|
-
|
||||||
Agricultural
|
498
|
495
|
||||||
Commercial leases
|
-
|
-
|
||||||
Consumer and other
|
-
|
-
|
||||||
Subtotal
|
498
|
495
|
||||||
Total non-performing loans and leases
|
$
|
516
|
$
|
495
|
||||
Other real estate owned (“OREO”)
|
$
|
873
|
$
|
873
|
||||
Total non-performing assets
|
$
|
1,389
|
$
|
1,368
|
||||
Performing TDRs
|
$
|
1,824
|
$
|
7,867
|
||||
Selected ratios:
|
||||||||
Non-performing loans to total loans and leases
|
0.02
|
%
|
0.02
|
%
|
||||
Non-performing assets to total assets
|
0.03
|
%
|
0.03
|
%
|
• |
The State of California experienced drought conditions from 2013 through most of 2016. After 2016, reasonable levels of rain and snow alleviated drought conditions in our primary service area, but the winter of 2020-2021 was once again
dry. Despite this, the availability of water in our primary service area was not an issue for the 2021 growing season. However, the weather patterns over the past eight years further reinforce the fact that the long-term risks associated with
the availability of water are significant.
|
• |
While tremendous strides have been made in fighting the COVID-19 virus, particularly with the development of a vaccine, the lingering effects of COVID-19 are still with us, and it is impossible to predict the ultimate impact on classified
and non-performing loans and leases (see Part I. “Introduction - COVID-19 (Coronavirus) Disclosure”).
|
Year Ended December 31, 2021
|
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Allowance for credit losses:
|
||||||||
Balance at beginning of year
|
$
|
58,862
|
$
|
55,012
|
||||
Provision for credit losses
|
1,910
|
4,500
|
||||||
Charge-offs:
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
-
|
-
|
||||||
Agricultural
|
-
|
-
|
||||||
Residential and home equity
|
-
|
(7
|
)
|
|||||
Construction
|
-
|
-
|
||||||
Total real estate
|
-
|
(7
|
)
|
|||||
Commercial & Industrial
|
-
|
(1,101
|
)
|
|||||
Agricultural
|
-
|
-
|
||||||
Commercial leases
|
-
|
-
|
||||||
Consumer and other
|
(44
|
)
|
(66
|
)
|
||||
Total charge-offs
|
(44
|
)
|
(1,174
|
)
|
||||
Recoveries:
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
-
|
-
|
||||||
Agricultural
|
-
|
81
|
||||||
Residential and home equity
|
98
|
130
|
||||||
Construction
|
-
|
-
|
||||||
Total real estate
|
98
|
211
|
||||||
Commercial & Industrial
|
99
|
280
|
||||||
Agricultural
|
55
|
-
|
||||||
Commercial leases
|
-
|
-
|
||||||
Consumer and other
|
27
|
33
|
||||||
Total recoveries
|
279
|
524
|
||||||
Net recoveries / (charge-offs)
|
235
|
(650
|
)
|
|||||
Balance at end of year
|
$
|
61,007
|
$
|
58,862
|
||||
Selected financial information:
|
||||||||
Gross loans and leases held for investment
|
$
|
3,237,177
|
$
|
3,099,592
|
||||
Average loans and leases
|
3,084,339
|
2,938,484
|
||||||
Non-performing loans and leases
|
516
|
495
|
||||||
Allowance for credit losses to non-performing loans and leases
|
11823.06
|
%
|
11891.31
|
%
|
||||
Net recoveries/(charge-offs) to average loans and leases
|
-0.01
|
%
|
0.02
|
%
|
||||
Provision for credit losses to average loans and leases
|
0.06
|
%
|
0.15
|
%
|
||||
Allowance for credit losses to loans and leases held for investment
|
1.88
|
%
|
1.90
|
%
|
||||
Non-performing loans and leases to loans and leases held for investment
|
0.02
|
%
|
0.02
|
%
|
December 31,
|
||||||||||||||||
2021
|
2020
|
|||||||||||||||
(Dollars in thousands)
|
Dollars
|
Percent of Total
|
Dollars
|
Percent of Total
|
||||||||||||
Allowance for credit losses:
|
||||||||||||||||
Real estate:
|
||||||||||||||||
Commercial real estate
|
$
|
28,536
|
35.95
|
%
|
$
|
27,679
|
31.20
|
%
|
||||||||
Agricultural
|
9,613
|
20.72
|
%
|
8,633
|
20.70
|
%
|
||||||||||
Residential and home equity
|
2,847
|
10.79
|
%
|
2,984
|
10.70
|
%
|
||||||||||
Construction
|
1,456
|
5.45
|
%
|
1,643
|
6.00
|
%
|
||||||||||
Total real estate
|
42,452
|
72.91
|
%
|
40,939
|
68.60
|
%
|
||||||||||
Commercial & Industrial
|
11,489
|
13.17
|
%
|
9,961
|
12.00
|
%
|
||||||||||
Agricultural
|
5,465
|
8.52
|
%
|
4,814
|
8.50
|
%
|
||||||||||
Commercial leases
|
938
|
2.99
|
%
|
1,731
|
3.30
|
%
|
||||||||||
Consumer and other
|
263
|
2.41
|
%
|
333
|
7.60
|
%
|
||||||||||
Unallocated
|
400
|
-
|
1,084
|
-
|
||||||||||||
Total allowance for credit losses
|
$
|
61,007
|
100.00
|
%
|
$
|
58,862
|
100.00
|
%
|
• |
Demand and interest-bearing transaction accounts totaled $2.85 billion at December 31, 2021, an increase of $470 million, or 19.75% from $2.38 billion held at December 31, 2020.
|
• |
Savings and money market accounts increased $140 million, or 11.07%, to $1.40 billion at December 31, 2021 compared with $1.26 billion at December 31, 2020.
|
• |
Time deposit accounts decreased $29.4 million, or 6.96%, to $392 million at December 31, 2021 compared with $422 million at December 31, 2020.
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Average Balance
|
Interest Expense
|
Average Rate
|
Average Balance
|
Interest Expense
|
Average Rate
|
Average Balance
|
Interest Expense
|
Average Rate
|
|||||||||||||||||||||||||||
Total deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||||||||||||||
Demand
|
$
|
1,024,009
|
1,128
|
0.11
|
%
|
$
|
787,306
|
1,618
|
0.21
|
%
|
$
|
668,818
|
2,360
|
0.35
|
%
|
|||||||||||||||||||||
Savings and Money Market
|
1,352,258
|
1,458
|
0.11
|
%
|
1,128,623
|
2,724
|
0.24
|
%
|
930,390
|
3,340
|
0.36
|
%
|
||||||||||||||||||||||||
Certificates of deposit greater than $250,000
|
170,040
|
701
|
0.41
|
%
|
220,952
|
2,535
|
1.15
|
%
|
243,389
|
4,268
|
1.75
|
%
|
||||||||||||||||||||||||
Certificates of deposit less than $250,000
|
235,746
|
730
|
0.31
|
%
|
268,294
|
2,236
|
0.83
|
%
|
276,459
|
2,672
|
0.97
|
%
|
||||||||||||||||||||||||
Total interest bearing deposits
|
2,782,053
|
4,017
|
0.14
|
%
|
2,405,175
|
9,113
|
0.38
|
%
|
2,119,056
|
12,640
|
0.60
|
%
|
||||||||||||||||||||||||
Non-interest bearing deposits
|
1,610,611
|
1,232,874
|
949,695
|
|||||||||||||||||||||||||||||||||
Total deposits
|
$
|
4,392,664
|
$
|
4,017
|
0.09
|
%
|
$
|
3,638,049
|
$
|
9,113
|
0.25
|
%
|
$
|
3,068,751
|
$
|
12,640
|
0.41
|
%
|
December 31
|
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Deposits greater than $250,000
|
$
|
2,708,576
|
$
|
1,619,372
|
||||
Certificates of deposit greater $250,000, by maturity:
|
||||||||
Less than 3 months
|
59,591
|
63,183
|
||||||
3 months to 6 months
|
37,182
|
50,761
|
||||||
6 months to 12 months
|
59,945
|
51,854
|
||||||
More than 12 months
|
12,147
|
20,146
|
||||||
Total Time Deposits greater than $250,000
|
$
|
168,865
|
$
|
185,944
|
||||
Total deposits greater than $250,000
|
$
|
2,877,441
|
$
|
1,805,316
|
(Dollars in thousands)
|
Basel III Regulatory Well Capitalized Requirement
|
As of December
31,
|
||||||||||
2021
|
2020
|
|||||||||||
Farmers & Merchants Bancorp
|
||||||||||||
CET1 capital to risk-weighted assets
|
N/A
|
11.68
|
%
|
11.05
|
%
|
|||||||
Tier 1 capital to risk-weighted assets
|
N/A
|
11.94
|
%
|
11.33
|
%
|
|||||||
Risk-based capital to risk-weighted assets
|
N/A
|
13.19
|
%
|
12.59
|
%
|
|||||||
Tier 1 leverage capital ratio
|
N/A
|
8.92
|
%
|
9.13
|
%
|
|||||||
Farmers & Merchants Bank
|
||||||||||||
CET1 capital to risk-weighted assets
|
6.50
|
%
|
11.91
|
%
|
11.21
|
%
|
||||||
Tier 1 capital to risk-weighted assets
|
8.00
|
%
|
11.91
|
%
|
11.21
|
%
|
||||||
Risk-based capital to risk-weighted assets
|
10.00
|
%
|
13.17
|
%
|
12.46
|
%
|
||||||
Tier 1 leverage capital ratio
|
5.00
|
%
|
8.91
|
%
|
9.04
|
%
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||||
(Dollars in thousands)
|
Total
Committed Amount |
Less than
One Year |
One to
Three
Years
|
Three to
Five Years
|
After Five
Years
|
|||||||||||||||
Off-balance sheet commitments
|
||||||||||||||||||||
Commitments to extend credit
|
$
|
937,009
|
$
|
411,072
|
$
|
364,229
|
$
|
13,010
|
$
|
148,698
|
||||||||||
Standby letters of credit
|
17,880
|
6,761
|
8,143
|
1,900
|
1,076
|
|||||||||||||||
Performance guarantees
|
1,433
|
20
|
740
|
201
|
472
|
|||||||||||||||
Total off-balance sheet commitments
|
$
|
956,322
|
$
|
417,853
|
$
|
373,112
|
$
|
15,111
|
$
|
150,246
|
As of December 31, 2021
|
||||||||||||||||||||
(Dollars in thousands)
|
Total Credit
Line Limit
|
Current
Credit Line Available
|
Outstanding Amount
|
Remaining Credit Line Available
|
Value of Collateral Pledged
|
|||||||||||||||
Additional liquidity sources:
|
||||||||||||||||||||
Federal Home Loan Bank
|
$
|
840,030
|
$
|
840,030
|
$
|
-
|
$
|
840,030
|
$
|
1,147,132
|
||||||||||
Federal Reserve BIC
|
$
|
480,373
|
$
|
480,373
|
$
|
-
|
$
|
480,373
|
$
|
766,914
|
||||||||||
FHLB Fed Funds
|
$
|
18,000
|
$
|
18,000
|
$
|
-
|
$
|
18,000
|
$
|
-
|
||||||||||
US Bank Fed Funds
|
$
|
35,000
|
$
|
35,000
|
$
|
-
|
$
|
35,000
|
$
|
-
|
||||||||||
MUFG Union Bank Fed Funds
|
$
|
15,000
|
$
|
15,000
|
$
|
-
|
$
|
15,000
|
$
|
-
|
||||||||||
PCBB Fed Funds
|
$
|
50,000
|
$
|
50,000
|
$
|
-
|
$
|
50,000
|
$
|
-
|
||||||||||
Total additional liquidity sources
|
$
|
1,438,403
|
$
|
1,438,403
|
$
|
-
|
$
|
1,438,403
|
$
|
1,914,046
|
Page
|
||
Report of Independent Registered Public Accounting Firm (Moss Adams LLP, San Francisco, California, PCAOB ID: )
|
72 | |
Consolidated Financial Statements
|
||
Consolidated Balance Sheets as of December 31, 2021, and 2020
|
75 | |
Consolidated Statements of Income for the three years ended December 31, 2021, 2020 and 2019
|
76 | |
Consolidated Statements of Comprehensive Income for the three years ended December 31, 2021, 2020 and 2019
|
77
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the three years ended December 31, 2021, 2020 and 2019
|
78 | |
Consolidated Statements of Cash Flows for the three years ended December 31, 2021, 2020 and 2019
|
79 | |
Notes to the Consolidated Financial Statements
|
80 |
• |
Determination of the accuracy of risk ratings of loans
|
• |
Determination of the appropriateness of the changes in risk ratings of loans
|
• |
Evaluating the appropriate approval of the changes in risk ratings of loans
|
• |
Identification and determination of the significant assumptions used in the measurement of the qualitative factors
|
• |
Evaluation of the appropriateness of the changes made to the qualitative factors
|
• |
Testing a risk-based targeted selection of loans to gain substantive evidence that the Company is appropriately rating these loans in accordance with its policies, and that the
risk ratings for the loans are reasonable
|
• |
Performing a loan grade analysis by loan type to determine whether any large fluctuations occurred that could not be reasonably explained
|
• |
Obtaining management’s analysis and supporting documentation related to the qualitative factors and testing whether the qualitative factors used in the calculation of the
allowance for credit losses are reasonable
|
• |
Performing an independent analysis to evaluate the reasonableness of the qualitative factors used by management to account for inherent losses that are not captured in the
calculation of the allowance for credit losses based on historical loss rates alone
|
December 31,
|
||||||||
(Dollars in thousands, except share and per share amounts) | 2021 | 2020 | ||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
|
$
|
|
||||
Interest bearing deposits with banks
|
|
|
||||||
Total cash and cash equivalents
|
|
|
||||||
Securities available for sale, at fair value
|
|
|
||||||
Securities held to maturity, at amortized cost
|
|
|
||||||
Total investment securities
|
|
|
||||||
Non-marketable securities
|
||||||||
Loans and leases held for investment
|
|
|
||||||
Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
Loans held for investment, net
|
|
|
||||||
Bank-owned life insurance
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Deferred income tax assets, net
|
||||||||
Accrued interest receivable
|
||||||||
Goodwill
|
||||||||
Other intangibles
|
||||||||
Other real estate owned
|
||||||||
Other assets
|
||||||||
TOTAL ASSETS
|
$
|
|
$
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Noninterest bearing
|
$
|
|
$
|
|
||||
Interest bearing:
|
||||||||
Demand
|
||||||||
Savings and money market
|
||||||||
Certificate of deposits
|
||||||||
Total interest bearing
|
|
|
||||||
Total deposits
|
|
|
||||||
Subordinated debentures
|
|
|
||||||
Other liabilities
|
|
|
||||||
TOTAL LIABILITIES
|
|
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Preferred shares,
|
|
|
||||||
Common shares, $
|
||||||||
Additional paid in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive (loss) / income
|
(
|
)
|
|
|||||
TOTAL SHAREHOLDERS’ EQUITY
|
|
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
(Dollars in thousands, except share and per share amounts) |
2021
|
2020
|
2019
|
|||||||||
Interest income
|
||||||||||||
Interest and fees on loans and leases
|
$
|
|
$
|
|
$
|
|
||||||
Interest and dividends on investments
|
|
|
|
|||||||||
Interest on deposits with others
|
||||||||||||
Total interest income
|
|
|
|
|||||||||
Interest expense
|
||||||||||||
Deposits
|
|
|
|
|||||||||
Borrowed funds
|
|
|
|
|||||||||
Subordinated debentures
|
|
|
|
|||||||||
Total interest expense
|
|
|
|
|||||||||
Net interest income
|
|
|
|
|||||||||
Provision for credit losses
|
|
|
|
|||||||||
Net interest income after provision for credit losses
|
|
|
|
|||||||||
Noninterest income
|
||||||||||||
Card processing
|
||||||||||||
Service charges on deposit accounts
|
|
|
|
|||||||||
Increase in cash surrender value of BOLI
|
|
|
|
|
||||||||
Gain on sale of investment securities
|
|
|
|
|||||||||
Net gain on deferred compensation investments
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total noninterest income
|
|
|
|
|||||||||
Noninterest expense
|
||||||||||||
Salaries and employee benefits
|
|
|
|
|||||||||
Net gain on deferred compensation benefits
|
|
|
|
|||||||||
Occupancy
|
|
|
|
|||||||||
Data Processing
|
||||||||||||
FDIC insurance
|
||||||||||||
Marketing
|
|
|
|
|||||||||
Legal
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total noninterest expense
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAXES |
|
|
|
|||||||||
Income tax expense
|
|
|
|
|||||||||
NET INCOME
|
$
|
|
$
|
|
$
|
|
||||||
Earnings per common share: |
||||||||||||
Basic
|
$
|
|
$
|
|
$
|
|
||||||
Diluted
|
$ | $ |
$ |
Year Ended December 31,
|
||||||||||||
(Dollars in thousands) |
2021
|
2020
|
2019
|
|||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Other comprehensive income
|
||||||||||||
Unrealized holding (losses)/gains on securities available for sale
|
(
|
)
|
|
|
||||||||
Reclassification adjustment for (gains)/losses on available for sale securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amortization of unrealized loss on securities transferred to held to maturity
|
( |
) | ||||||||||
Net unrealized holding (losses)/gains on securities available for sale
|
( |
) | ||||||||||
Income tax income/(expense)
|
|
(
|
)
|
(
|
)
|
|||||||
Other comprehensive (loss)/income, net of tax
|
(
|
)
|
|
|
||||||||
Total comprehensive income
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands, except share amounts) |
Common
Shares
|
Amount |
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss)/Income
|
Total
|
||||||||||||||||||
Balance as of January 1, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
Net income
|
- |
|
|
|||||||||||||||||||||
Other comprehensive income, net of tax
|
- |
|||||||||||||||||||||||
Cash dividends declared ($
|
- |
(
|
)
|
(
|
)
|
|||||||||||||||||||
Issuance of common stock
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
Net income
|
- |
|
|
|||||||||||||||||||||
Other comprehensive income, net of tax
|
- |
|||||||||||||||||||||||
Cash dividends declared ($
|
- |
(
|
)
|
(
|
)
|
|||||||||||||||||||
Issuance of common stock
|
|
|
|
|||||||||||||||||||||
Repurchase of common stock
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Balance as of December 31, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
Net income
|
- |
|
|
|||||||||||||||||||||
Other comprehensive loss, net of tax
|
- |
( |
) | ( |
) | |||||||||||||||||||
Cash dividends declared ($
|
- |
(
|
)
|
(
|
)
|
|||||||||||||||||||
Balance as of December 31, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Year Ended December 31,
|
||||||||||||
(Dollars in thousands) |
2021
|
2020
|
2019
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Provision for credit losses
|
|
|
|
|||||||||
Depreciation and amortization
|
|
|
|
|||||||||
Net amortization of securities premiums and discounts
|
|
|
|
|||||||||
Increase in cash surrender value of BOLI
|
( |
) | ( |
) | ( |
) | ||||||
Decrease/(increase) in deferred income taxes, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
(Gains)/losses on sale of securities available for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net changes in:
|
||||||||||||
Other assets
|
( |
) | ( |
) | ||||||||
Other liabilities
|
( |
) | ||||||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Net change in loans held for investment
|
( |
) | ( |
) | ( |
) | ||||||
Purchase of available for sale securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Purchase of held to maturity securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Purchase of non-marketable securities
|
( |
) | ||||||||||
Maturities/sales of available for sale securities
|
|
|
|
|||||||||
Maturities of held to maturity securities
|
|
|
|
|||||||||
Purchase of premises and equipment
|
( |
) |
(
|
)
|
(
|
)
|
||||||
Purchase of other investments
|
( |
) | ( |
) | ( |
) | ||||||
Redemption of other investments
|
||||||||||||
Proceeds from sale of assets
|
|
|
|
|||||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Net increase in deposits
|
|
|
|
|||||||||
Cash dividends paid
|
( |
) | ( |
) | ( |
) | ||||||
Net cash used in share repurchase program
|
|
(
|
)
|
|
||||||||
Net provided by financing activities
|
|
|
|
|||||||||
Net change in cash and cash equivalents
|
|
|
|
|||||||||
Cash and cash equivalents, beginning of year
|
|
|
|
|||||||||
Cash and cash equivalents, end of year
|
$
|
|
$
|
|
$
|
|
||||||
Supplemental disclosures of cash flow information:
|
||||||||||||
Cash paid for interest
|
$ | $ | $ | |||||||||
Income taxes paid
|
$
|
|
$
|
|
$
|
|
||||||
Issuance of common stock
|
$
|
|
$
|
|
$
|
|
||||||
Supplemental disclosures of non-cash transactions:
|
||||||||||||
Investment securities available for sale transferred to held to maturity
|
$ |
$ |
$ |
|||||||||
Unrealized (losses)/gains on securities available for sale
|
$ | $ | ( |
) | $ | |||||||
Lease liabilities from obtaining right-of-use assets
|
$
|
|
$
|
|
$
|
|
Building and building improvements
|
|
Leasehold improvements
|
term of lease
|
Furniture and equipment
|
|
Computers, software and equipment
|
|
Available-for-Sale Securities | |
Gross Unrealized
|
|
|||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
As of December 31, 2021 | ||||||||||||||||
U.S. Treasury notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
U.S. Government-sponsored securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities(1)
|
|
|
|
|
||||||||||||
Collateralized Mortgage Obligations
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Available-for-Sale Securities |
|
Gross Unrealized
|
|
|||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
As of December 31, 2020 | ||||||||||||||||
U.S. Treasury notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
U.S. Government-sponsored securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities(1)
|
|
|
|
|
||||||||||||
Collateralized Mortgage Obligations | ||||||||||||||||
Corporate securities | ||||||||||||||||
Other
|
|
|
|
|
||||||||||||
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Held-to-Maturity Securities
|
Gross Unrealized
|
|||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
As of December 31, 2021
|
||||||||||||||||
Municipal securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Mortgage-backed securities(1)
|
|
|
|
|
||||||||||||
Collateralized Mortgage Obligations
|
|
|
|
|
||||||||||||
Total held-to-maturity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Held-to-Maturity Securities |
Gross Unrealized
|
|||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||||
As of December 31, 2020
|
||||||||||||||||
Municipal securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total held-to-maturity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Available-for-Sale Securities
|
December 31, 2021
|
|||||||||||||||||||||||
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(Dollars in thousands)
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
As of December 31, 2021
|
||||||||||||||||||||||||
U.S. Government-sponsored securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Mortgage-backed securities(1)
|
|
|
|
|
|
|
||||||||||||||||||
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
Available-for-Sale Securities
|
December 31, 2020
|
|||||||||||||||||||||||
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(Dollars in thousands)
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses |
||||||||||||||||||
As of December 31, 2020
|
||||||||||||||||||||||||
U.S. Government-sponsored securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Mortgage-backed securities(1)
|
|
|
|
|
|
|
||||||||||||||||||
Corporate securities
|
|
|
|
|
|
|
||||||||||||||||||
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Held-to-Maturity Securities
|
December 31, 2021
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
As of December 31, 2021
|
||||||||||||||||||||||||
Mortgage-backed securities(1)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
||||||||||||||||||
Total held-to-maturity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
Gross
Proceeds
|
Gross
Gains
|
Gross
Losses
|
|||||||||
2021
|
$
|
|
$
|
|
$
|
|
||||||
2020
|
$
|
|
$
|
|
$
|
|
||||||
2019
|
$
|
|
$
|
|
$
|
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
(Dollars in thousands) |
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
Securities
maturing in: |
||||||||||||||||
One year or less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
After one year through five
years
|
|
|
|
|
||||||||||||
After five years through ten
years
|
|
|
|
|
||||||||||||
After ten years
|
|
|
|
|
||||||||||||
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
Securities not due at a single
maturity date:
|
||||||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Collateralized mortgage obligations
|
||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31,
|
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Loans and leases held-for-investment, net
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
$
|
|
$
|
|
||||
Agricultural
|
|
|
||||||
Residential and home equity
|
|
|
||||||
Construction
|
|
|
||||||
Total real estate
|
|
|
||||||
Commercial & Industrial |
||||||||
Agricultural
|
|
|
||||||
Commercial leases
|
|
|
||||||
Consumer and other(1)
|
|
|
||||||
Total gross loans and leases
|
|
|
||||||
Unearned income
|
(
|
)
|
(
|
)
|
||||
Total net loans and leases
|
|
|
||||||
Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
Total loans and leases held-for-investment, net
|
$
|
|
$
|
|
|
December 31, 2021
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Current
|
30-89 Days Past Due
|
90+ Days Past Due
|
Non-accrual
|
Total
Past Due
|
Total
|
||||||||||||||||||
Loans and leases held-for-investment, net
|
||||||||||||||||||||||||
Real estate:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
Residential and home equity
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Total real estate
|
|
|
|
|
|
|
||||||||||||||||||
Commercial & Industrial
|
|
|
|
|
|
|
||||||||||||||||||
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
Commercial leases
|
|
|
|
|
|
|
||||||||||||||||||
Consumer and other
|
|
|
|
|
|
|
||||||||||||||||||
Total loans and leases, net
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31, 2020
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Current
|
30-89 Days Past Due
|
90+ Days Past Due
|
Non-accrual
|
Total Past Due
|
Total
|
||||||||||||||||||
Loans and leases held-for-investment, net
|
||||||||||||||||||||||||
Real estate:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
Residential and home equity
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Total real estate
|
|
|
|
|
|
|
||||||||||||||||||
Commercial & Industrial
|
|
|
|
|
|
|
||||||||||||||||||
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
Commercial leases
|
|
|
|
|
|
|
||||||||||||||||||
Consumer and other
|
|
|
|
|
|
|
||||||||||||||||||
Total loans and leases, net
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31,
|
|||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Non-accrual loans and leases:
|
||||||||
Non-accrual loans and leases, not TDRs
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
$
|
|
$
|
|
||||
Agricultural
|
|
|
||||||
Residential and home equity
|
|
|
||||||
Construction
|
|
|
||||||
Total real estate
|
|
|
||||||
Commercial & Industrial
|
|
|
||||||
Agricultural
|
|
|
||||||
Commercial leases
|
|
|
||||||
Consumer and other
|
|
|
||||||
Subtotal
|
|
|
||||||
Non-accrual loans and leases, are TDRs
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
$
|
|
$
|
|
||||
Agricultural
|
|
|
||||||
Residential and home equity
|
|
|
||||||
Construction
|
|
|
||||||
Total real estate
|
|
|
||||||
Commercial & Industrial
|
|
|
||||||
Agricultural
|
|
|
||||||
Commercial leases
|
|
|
||||||
Consumer and other
|
|
|
||||||
Subtotal
|
|
|
||||||
Total non-accrual loans and leases
|
$
|
|
$
|
|
|
December 31,
|
|||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Troubled debt restructured loans and leases:
|
||||||||
Accruing TDR loans and leases
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
$ |
|
$ |
|
||||
Agricultural
|
|
|
||||||
Residential and home equity
|
|
|
||||||
Construction
|
|
|||||||
Total real estate
|
|
|
||||||
Commercial & Industrial
|
|
|
||||||
Agricultural
|
|
|
||||||
Commercial leases
|
|
|
||||||
Consumer and other
|
|
|
||||||
Subtotal
|
|
|
||||||
Non-accruing TDR loans and leases
|
||||||||
Real estate:
|
||||||||
Commercial real estate
|
$ |
|
$ |
|
||||
Agricultural
|
|
|
||||||
Residential and home equity
|
|
|
||||||
Construction
|
|
|
||||||
Total real estate
|
|
|
||||||
Commercial & Industrial
|
|
|
||||||
Agricultural
|
|
|
||||||
Commercial leases
|
|
|
||||||
Consumer and other
|
|
|
||||||
Subtotal
|
|
|
||||||
Total TDR loans and leases
|
$
|
|
$
|
|
|
December 31, 2021
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Sub-
standard
|
Doubtful
|
Total Loans & Leases
|
Total Allowance for Credit Losses
|
||||||||||||||||||
Loans and leases held-for-investment, net
|
||||||||||||||||||||||||
Real estate:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
Residential and home equity
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Total real estate
|
|
|
|
|
|
|
||||||||||||||||||
Commercial & Industrial
|
|
|
|
|
|
|
||||||||||||||||||
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
Commercial leases
|
|
|
|
|
|
|
||||||||||||||||||
Consumer and other
|
|
|
|
|
|
|
||||||||||||||||||
Unallocated
|
||||||||||||||||||||||||
Total loans and leases, net
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31, 2020
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Sub-
standard
|
Doubtful
|
Total Loans & Leases
|
Total
Allowance
for Credit Losses
|
||||||||||||||||||
Loans and leases held-for-investment, net
|
||||||||||||||||||||||||
Real estate:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
Residential and home equity
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Total real estate
|
|
|
|
|
|
|
||||||||||||||||||
Commercial & Industrial
|
|
|
|
|
|
|
||||||||||||||||||
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
Commercial leases
|
|
|
|
|
|
|
||||||||||||||||||
Consumer and other
|
|
|
|
|
|
|
||||||||||||||||||
Unallocated
|
||||||||||||||||||||||||
Total loans and leases, net
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Year Ended December 31, 2021
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Commercial & Agricultural R/E
|
Construction
|
Residential & Home Equity
|
Commercial
&
Agricultural
|
Commercial Leases
|
Consumer & Other
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
Balance at beginning of year
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Provision / (recapture) for credit losses
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||
Charge-offs
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net (charge-offs) / recoveries
|
|
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at end of year
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Year Ended December 31, 2020
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Commercial & Agricultural R/E
|
Construction
|
Residential & Home Equity
|
Commercial
&
Agricultural
|
Commercial Leases
|
Consumer & Other
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
Balance at beginning of year
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Provision / (recapture) for credit losses
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||||||||
Charge-offs
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net (charge-offs) / recoveries
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at end of year
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Year Ended December 31, 2019
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Commercial & Agricultural R/E
|
Construction
|
Residential & Home Equity
|
Commercial
&
Agricultural
|
Commercial Leases
|
Consumer & Other
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
Balance at beginning of year
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Provision / (recapture) for credit losses
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||||||||||
Charge-offs
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net (charge-offs) / recoveries
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at end of year
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31, 2021
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Commercial & Agricultural R/E
|
Construction
|
Residential & Home Equity
|
Commercial
&
Agricultural
|
Commercial Leases
|
Consumer & Other
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
Total loans and leases
|
||||||||||||||||||||||||||||||||
Collectively evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
Individually evaluated for impairment
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total loans and leases
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
Collectively evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Individually evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total allowance for credit losses
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31, 2020
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Commercial & Agricultural R/E
|
Construction
|
Residential & Home Equity
|
Commercial
&
Agricultural
|
Commercial Leases
|
Consumer & Other
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
Total loans and leases
|
||||||||||||||||||||||||||||||||
Collectively evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
Individually evaluated for impairment
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total loans and leases
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
Collectively evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Individually evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total allowance for credit losses
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31, 2021
|
|||||||||||||||||||
(Dollars in thousands)
|
Unpaid Principal Balance
|
With no Allowance
|
With Allowance
|
Total Recorded Investment
|
Related Allowance
|
|||||||||||||||
Loans and leases individually evaluated:
|
||||||||||||||||||||
Real estate:
|
||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Agricultural
|
|
|
|
|
|
|||||||||||||||
Residential and home equity
|
|
|
|
|
|
|||||||||||||||
Construction
|
|
|
|
|
|
|||||||||||||||
Total real estate
|
|
|
|
|
|
|||||||||||||||
Commercial & Industrial
|
|
|
|
|
|
|||||||||||||||
Agricultural
|
|
|
|
|
|
|||||||||||||||
Commercial leases
|
|
|
|
|
|
|||||||||||||||
Consumer and other
|
|
|
|
|
|
|||||||||||||||
Total gross loans and leases
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31, 2020
|
|||||||||||||||||||
(Dollars in thousands)
|
Unpaid Principal Balance
|
With no Allowance
|
With Allowance
|
Total Recorded Investment
|
Related Allowance
|
|||||||||||||||
Loans and leases individually evaluated:
|
||||||||||||||||||||
Real estate:
|
||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Agricultural
|
|
|
|
|
|
|||||||||||||||
Residential and home equity
|
|
|
|
|
|
|||||||||||||||
Construction
|
|
|
|
|
|
|||||||||||||||
Total real estate
|
|
|
|
|
|
|||||||||||||||
Commercial & Industrial
|
|
|
|
|
|
|||||||||||||||
Agricultural
|
|
|
|
|
|
|||||||||||||||
Commercial leases
|
|
|
|
|
|
|||||||||||||||
Consumer and other
|
|
|
|
|
|
|||||||||||||||
Total gross loans and leases
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2021
|
2020
|
2019 |
|||||||||||||||||||||
(Dollars in thousands)
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income
Recognized
|
||||||||||||||||||
Loans and leases individually evaluated:
|
||||||||||||||||||||||||
Real estate:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | $ | ||||||||||||||
Agricultural
|
|
|
|
|
||||||||||||||||||||
Residential and home equity
|
|
|
|
|
||||||||||||||||||||
Construction
|
|
|
|
|
||||||||||||||||||||
Total real estate
|
|
|
|
|
||||||||||||||||||||
Commercial & Industrial
|
|
|
|
|
||||||||||||||||||||
Agricultural
|
|
|
|
|
||||||||||||||||||||
Commercial leases
|
|
|
|
|
||||||||||||||||||||
Consumer and other
|
|
|
|
|
||||||||||||||||||||
Total loans and leases individually evaluated
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$ |
December 31, | ||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Premises and equipment: |
||||||||
Buildings and land
|
$
|
|
$
|
|
||||
Furniture, fixtures, and equipment
|
|
|
||||||
Leasehold improvements
|
|
|
||||||
Other
|
||||||||
Subtotal
|
|
|
||||||
Accumulated depreciation and amortization
|
(
|
)
|
(
|
)
|
||||
Total premises and equipment
|
$
|
|
$
|
|
December 31, |
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Certificate of deposits:
|
||||||||
Certificates of deposits less than or equal to $250,000
|
$ | $ | ||||||
Certificates of deposits greater than $250,000
|
||||||||
Total certificate of deposits
|
$ |
$ |
(Dollars in thousands)
|
Amount
|
|||
2022
|
$
|
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026 and beyond
|
|
|||
Total time deposits
|
$
|
|
December 31, 2021 | ||||||||||||||||||||||||
|
Actual
|
Minimum Capital Requirement
|
Well Capitalized
Requirment
|
|||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Farmers & Merchants Bancorp
|
||||||||||||||||||||||||
CET1 capital to risk-weighted assets
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
Tier 1 capital to risk-weighted assets
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
Risk-based capital to risk-weighted assets
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
Tier 1 leverage capital ratio
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
||||||||||||||||||||||||
Farmers & Merchants Bank
|
||||||||||||||||||||||||
CET1 capital to risk-weighted assets
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
Tier 1 capital to risk-weighted assets
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Risk-based capital to risk-weighted assets
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Tier 1 leverage capital ratio
|
|
|
%
|
|
|
%
|
|
|
%
|
|
December 31, 2020
|
|||||||||||||||||||||||
|
Actual
|
Minimum Capital Requirement
|
Well Capitalized
Requirment
|
|||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Farmers & Merchants Bancorp
|
||||||||||||||||||||||||
CET1 capital to risk-weighted assets
|
$
|
|
|
%
|
$
|
|
|
%
|
|
N/A
|
N/A
|
|||||||||||||
Tier 1 capital to risk-weighted assets
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
Risk-based capital to risk-weighted assets
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
Tier 1 leverage capital ratio
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
||||||||||||||||||||||||
Farmers & Merchants Bank
|
||||||||||||||||||||||||
CET1 capital to risk-weighted assets
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
Tier 1 capital to risk-weighted assets
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Risk-based capital to risk-weighted assets
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Tier 1 leverage capital ratio
|
|
|
%
|
|
|
%
|
|
|
%
|
Year Ended December 31,
|
||||||||||||
(Dollars in thousands, except share and per share amounts)
|
2021
|
2020
|
2019
|
|||||||||
Numerator
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
||||||||||||
Denominator
|
||||||||||||
Weighted average number of common shares outstanding
|
|
|
|
|||||||||
Weighted average number of dilutive shares outstanding
|
|
|
|
|||||||||
|
||||||||||||
Basic earnings per common share
|
$
|
|
$
|
|
$
|
|
||||||
Diluted earning per commons share
|
$
|
|
$
|
|
$
|
|
December 31, 2021
|
Fair Value Measurements
|
|||||||||||||||||||
(Dollars in thousands)
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
|||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|||||||||||||||
Investment securities held-to-maturity
|
|
|
|
|
|
|||||||||||||||
Non-marketable securities
|
|
|
|
|
|
|||||||||||||||
Loans and leases, net
|
|
|
|
|
|
|||||||||||||||
Bank-owned life insurance
|
||||||||||||||||||||
|
||||||||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Total deposits
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Subordinated debentures
|
|
|
|
|
|
December 31, 2020
|
Fair Value Measurements
|
|||||||||||||||||||
(Dollars in thousands)
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
|||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|||||||||||||||
Investment securities held-to-maturity
|
|
|
|
|
|
|||||||||||||||
Non-marketable securities
|
|
|
|
|
|
|||||||||||||||
Loans and leases, net
|
|
|
|
|
|
|||||||||||||||
Bank-owned life insurance
|
||||||||||||||||||||
|
||||||||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Total deposits |
$ | $ | $ | $ | $ | |||||||||||||||
Subordinated debentures
|
|
|
|
|
|
December 31, 2021
|
Fair Value Measurements
|
|||||||||||||||||||
(Dollars in thousands)
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
|||||||||||||||
Fair valued on a recurring basis:
|
||||||||||||||||||||
Investment securities available-for-sale
|
||||||||||||||||||||
U.S. Treasury notes
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
U.S. Government-sponsored securities
|
|
|
|
|
|
|||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||
Collateralized Mortgage Obligations
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
|
||||||||||||||||||||
Fair valued on a non-recurring basis:
|
||||||||||||||||||||
Individually evaluated loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Other Real Estate
|
December 31, 2020
|
Fair Value Measurements
|
|||||||||||||||||||
(Dollars in thousands)
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
|||||||||||||||
Fair valued on a recurring basis:
|
||||||||||||||||||||
Investment securities available-for-sale
|
||||||||||||||||||||
U.S. Treasury notes
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
U.S. Government-sponsored securities
|
|
|
|
|
|
|||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||
Collateralized Mortgage Obligations
|
||||||||||||||||||||
Corporate securities
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
|
||||||||||||||||||||
Fair valued on a non-recurring basis:
|
||||||||||||||||||||
Individually evaluated loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Other Real Estate
|
December 31, |
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Commitments to extend
credit, including unsecured commitments of $
|
$
|
|
$
|
|
||||
Stand-by letters of credit, including unsecured commitments of $
|
|
|
||||||
Performance guarantees under interest rate swap contracts entered into our clients and third-parties
|
|
|
(Dollars in thousands)
|
Amount
|
|||
2022
|
$
|
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026 and beyond
|
|
|||
Total lease payments
|
|
|||
Discount
|
(
|
)
|
||
Net present value of lease liabilities
|
$
|
|
Year Ended December 31, |
||||||||||||
(Dollars in thousands)
|
2021
|
2020
|
2019
|
|||||||||
Income tax expense / (benefit) | ||||||||||||
Current:
|
||||||||||||
Federal
|
$
|
|
$
|
|
$
|
|
||||||
State
|
|
|
|
|||||||||
Total current expense
|
|
|
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
|
(
|
)
|
(
|
)
|
|||||||
State
|
(
|
)
|
(
|
)
|
|
|||||||
Total current deferred benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Provision for
income tax expense
|
$
|
|
$
|
|
$
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2021
|
2020
|
2019
|
|||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
Effective income tax rate
|
||||||||||||||||||||||||
Federal statutory rate
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
State taxes, net of Federal income tax benefit
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Low-income housing tax credits
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
||||||||||||
Bank owned life insurance
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
||||||||||||
Tax-exempt interest income
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
||||||||||||
Other, net
|
|
(
|
%)
|
(
|
)
|
(
|
%)
|
|
|
%
|
||||||||||||||
Total provision for income tax expense and effective
tax rate
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
|
December 31,
|
|||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Deferred income tax assets:
|
||||||||
Allowance for credit losses
|
$
|
|
$
|
|
||||
Deferred compensation
|
|
|
||||||
Accrued liabilities
|
|
|
||||||
State income taxes
|
|
|
||||||
Lease liabilities
|
|
|
||||||
Unrealized losses on debt securities |
||||||||
SBA PPP loan fee income
|
|
|
||||||
Acquired net operating losses
|
|
|
||||||
Low-income housing tax investments
|
|
|
||||||
Acquired loans fair valuation
|
|
|
||||||
Acquired OREO fair valuation
|
|
|
||||||
Other
|
|
|
||||||
Total deferred income tax assets
|
|
|
||||||
|
||||||||
Deferred income tax liabilities:
|
||||||||
Commercial leasing
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Unrealized gains on debt securities
|
|
(
|
)
|
|||||
Premises and equipment
|
(
|
)
|
(
|
)
|
||||
Right of use leasing asset
|
(
|
)
|
(
|
)
|
||||
Core deposit intangible asset
|
(
|
)
|
(
|
)
|
||||
Deferred loan and lease costs
|
(
|
)
|
(
|
)
|
||||
Accretion on investment securities
|
(
|
)
|
(
|
)
|
||||
FHLB dividends
|
(
|
)
|
(
|
)
|
||||
Prepaid assets |
( |
) | ( |
) | ||||
Other
|
(
|
)
|
(
|
)
|
||||
Total deferred income tax liabilities
|
(
|
)
|
(
|
)
|
||||
Net deferred income tax assets
|
$
|
|
$
|
|
December 31, |
||||||||
(Dollars in thousands)
|
2021
|
2020
|
||||||
Balance Sheets |
||||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Investment in subsidiaries
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and shareholders’ equity |
||||||||
Subordinated debentures
|
$
|
|
$
|
|
||||
Other liabilities
|
|
|
||||||
Shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
(Dollars in thousands)
|
2021
|
2020
|
2019
|
|||||||||
Statements of Income |
||||||||||||
Dividend and other income from subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
Interest and dividends
|
|
|
|
|||||||||
Total income
|
||||||||||||
Reimbursement of expenses from subsidiaries
|
||||||||||||
Other expenses
|
||||||||||||
Total expense
|
||||||||||||
Income before income taxes
|
||||||||||||
Income tax benefit
|
|
|
|
|||||||||
Equity in undistributed net income of subsidiaries
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
Year Ended December 31,
|
|||||||||||
Statements of Cash Flows |
2021
|
2020
|
2019
|
|||||||||
Cash flows from operating activities: | ||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Equity in undistributed net income of the Bank
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Change in other assets and liabilities
|
( |
) | ||||||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Payments for investments in non-qualified retirement plans
|
|
(
|
)
|
(
|
)
|
|||||||
Net cash used in investing activities
|
|
(
|
)
|
(
|
)
|
|||||||
Cash flows from financing activities:
|
||||||||||||
Common stock repurchases
|
|
(
|
)
|
|
||||||||
Issuance of common stock
|
|
|
|
|||||||||
Cash dividends paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net used in financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net change in cash and cash equivalents
|
(
|
)
|
|
|
||||||||
Cash and cash equivalents, beginning of year
|
|
|
|
|||||||||
Cash and cash equivalents, end of year
|
$
|
|
$
|
|
$
|
|
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A. |
Controls and Procedures
|
/s/ Kent A. Steinwert
|
/s/ Mark K. Olson
|
|
Kent A. Steinwert
|
Mark K. Olson
|
|
Chairman, President, and Chief Executive Officer
|
Executive Vice President and Chief Financial Officer
|
(1) |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
(2) |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with
authorizations of management and directors of the Company; and
|
(3) |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
Item 9B. |
Other Information
|
Item 9C. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
|
Item 10. |
Directors, Executive Officers and Corporate Governance
|
Item 11. |
Executive Compensation
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13. |
Certain Relationships and Related Transactions, and Director Independence
|
Item 14. |
Principal Accounting Fees and Services
|
Item 15. |
Exhibits
|
10.6
|
Amended and Restated Employment Agreement effective August 1, 2019, between
Farmers & Merchants Bank of Central California and Stephen W. Haley, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2019, is incorporated herein by reference.
|
10.8
|
Amended and Restated Employment Agreement effective August 1, 2019, between
Farmers & Merchants Bank of Central California and Jay J. Colombini, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2019, is incorporated herein by reference.
|
10.10
|
Amended and Restated Employment Agreement effective August 1, 2019, between
Farmers & Merchants Bank of Central California and Ryan J. Misasi, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2019, is incorporated herein by reference.
|
10.11
|
Employment Agreement effective May 1, 2017, between Farmers & Merchants Bank of Central California and David M. Zitterow, filed on the
Registrant’s Current Report on Form 8-K dated June 30, 2017, is incorporated herein by reference.
|
10.15
|
Executive Retirement Plan – Performance Component as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
10.16
|
Executive Retirement Plan – Retention Component as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
10.17
|
Executive Retirement Plan – Salary Component,
amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
10.19
|
Executive Retirement Plan – Equity Component,
amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
10.20
|
Senior Management Retention Plan, amended
and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
14
|
Code of Conduct of Farmers & Merchants Bancorp, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
21
|
Subsidiaries of the Registrant,
filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
Item 16. |
Form 10-K Summary
|
FARMERS & MERCHANTS BANCORP
|
|
/s/ Kent A. Steinwert
|
|
Kent A. Steinwert
|
|
Director, Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
FARMERS & MERCHANTS BANCORP
|
|
/s/ Mark K. Olson
|
|
Mark K. Olson
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
/s/ Kent A. Steinwert
|
Director, Chairman, President and Chief Executive Officer
|
|
Kent A. Steinwert
|
(Principal Executive Officer)
|
|
/s/ Mark K. Olson
|
Executive Vice President and Chief Financial Officer
|
|
Mark K. Olson
|
(Principal Financial and Accounting Officer)
|
|
/s/ Edward Corum, Jr.
|
Director
|
|
Edward Corum, Jr.
|
||
/s/ Stephenson K. Green
|
Director
|
|
Stephenson K. Green
|
||
/s/ Gary Long
|
Director
|
|
Gary Long
|
||
/s/ Kevin Sanguinetti
|
Director
|
|
Kevin Sanguinetti
|
||
/s/ Calvin Suess
|
Director
|
|
Calvin Suess
|
||
/s/ Terrence A. Young
|
Director
|
|
Terrence A. Young
|