XML 40 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans & Leases and Allowance for Credit Losses, Allocation of Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Allowance for Credit Losses [Roll Forward]      
Beginning Balance $ 50,342 $ 47,919 $ 47,919
Charge-Offs (21) (151) (685)
Recoveries 23 32 258
Provision 333 600 2,850
Ending Balance 50,677 48,400 50,342
Ending Balance Individually Evaluated for Impairment 641 1,162 684
Ending Balance Collectively Evaluated for Impairment 50,036 47,238 49,658
Loans & Leases [Abstract]      
Ending Balance 2,235,083 2,146,032 2,215,295
Ending Balance Individually Evaluated for Impairment 9,265 10,759 9,279
Ending Balance Collectively Evaluated for Impairment 2,225,818 2,135,273 2,206,016
Commercial Real Estate [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 10,922 11,110 11,110
Charge-Offs 0 (109) (109)
Recoveries 0 7 109
Provision 156 657 (188)
Ending Balance 11,078 11,665 10,922
Ending Balance Individually Evaluated for Impairment 335 471 366
Ending Balance Collectively Evaluated for Impairment 10,743 11,194 10,556
Loans & Leases [Abstract]      
Ending Balance 698,349 676,527 684,961
Ending Balance Individually Evaluated for Impairment 4,784 4,924 4,822
Ending Balance Collectively Evaluated for Impairment 693,565 671,603 680,139
Agricultural Real Estate [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 12,085 9,450 9,450
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 157 (57) 2,635
Ending Balance 12,242 9,393 12,085
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 12,242 9,393 12,085
Loans & Leases [Abstract]      
Ending Balance 508,400 463,645 499,231
Ending Balance Individually Evaluated for Impairment 0 975 0
Ending Balance Collectively Evaluated for Impairment 508,400 462,670 499,231
Real Estate Construction [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,846 3,223 3,223
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 27 (277) (1,377)
Ending Balance 1,873 2,946 1,846
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,873 2,946 1,846
Loans & Leases [Abstract]      
Ending Balance 96,315 164,791 100,206
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 96,315 164,791 100,206
Residential 1st Mortgages [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 815 865 865
Charge-Offs 0 0 (53)
Recoveries 3 3 40
Provision 9 12 (37)
Ending Balance 827 880 815
Ending Balance Individually Evaluated for Impairment 76 69 73
Ending Balance Collectively Evaluated for Impairment 751 811 742
Loans & Leases [Abstract]      
Ending Balance 264,137 249,628 260,751
Ending Balance Individually Evaluated for Impairment 2,427 2,069 2,373
Ending Balance Collectively Evaluated for Impairment 261,710 247,559 258,378
Home Equity Lines & Loans [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 2,324 2,140 2,140
Charge-Offs (4) 0 (3)
Recoveries 1 2 8
Provision 22 (17) 179
Ending Balance 2,343 2,125 2,324
Ending Balance Individually Evaluated for Impairment 17 17 17
Ending Balance Collectively Evaluated for Impairment 2,326 2,108 2,307
Loans & Leases [Abstract]      
Ending Balance 34,691 31,817 34,525
Ending Balance Individually Evaluated for Impairment 332 451 340
Ending Balance Collectively Evaluated for Impairment 34,359 31,366 34,185
Agricultural [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 8,159 7,381 7,381
Charge-Offs 0 (7) (374)
Recoveries 6 0 17
Provision (297) (863) 1,135
Ending Balance 7,868 6,511 8,159
Ending Balance Individually Evaluated for Impairment 0 331 0
Ending Balance Collectively Evaluated for Impairment 7,868 6,180 8,159
Loans & Leases [Abstract]      
Ending Balance 261,427 266,010 273,582
Ending Balance Individually Evaluated for Impairment 0 698 0
Ending Balance Collectively Evaluated for Impairment 261,427 265,312 273,582
Commercial [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 9,197 8,515 8,515
Charge-Offs 0 0 0
Recoveries 2 4 8
Provision 175 (40) 674
Ending Balance 9,374 8,479 9,197
Ending Balance Individually Evaluated for Impairment 205 268 220
Ending Balance Collectively Evaluated for Impairment 9,169 8,211 8,977
Loans & Leases [Abstract]      
Ending Balance 274,682 209,184 265,703
Ending Balance Individually Evaluated for Impairment 1,713 1,633 1,734
Ending Balance Collectively Evaluated for Impairment 272,969 207,551 263,969
Consumer & Other [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 209 200 200
Charge-Offs (17) (35) (146)
Recoveries 11 16 76
Provision 36 17 79
Ending Balance 239 198 209
Ending Balance Individually Evaluated for Impairment 8 6 8
Ending Balance Collectively Evaluated for Impairment 231 192 201
Loans & Leases [Abstract]      
Ending Balance 6,685 7,119 6,656
Ending Balance Individually Evaluated for Impairment 9 9 10
Ending Balance Collectively Evaluated for Impairment 6,676 7,110 6,646
Leases [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 3,363 3,586 3,586
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 27 280 (223)
Ending Balance 3,390 3,866 3,363
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,390 3,866 3,363
Loans & Leases [Abstract]      
Ending Balance 90,397 77,311 89,680
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 90,397 77,311 89,680
Unallocated [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,422 1,449 1,449
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 21 888 (27)
Ending Balance 1,443 2,337 1,422
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,443 2,337 1,422
Loans & Leases [Abstract]      
Ending Balance 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0
Restructured Loans [Member]      
Loans & Leases [Abstract]      
Ending Balance Individually Evaluated for Impairment $ 2,900 $ 3,400 $ 3,000