XML 22 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2018
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
5. Fair Value of Financial Instruments

U.S. GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, will likely reduce the comparability of fair value disclosures between financial institutions. In some cases, book value is a reasonable estimate of fair value due to the relatively short period of time between origination of the instrument and its expected realization. The valuation of loans held for investment was impacted by the adoption of ASU 2016-01. In accordance with ASU 2016-01, the fair value of loans held for investment, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit, and nonperformance risk of the loans. Loans are considered a Level 3 classification.

The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:

     
Fair Value of Financial Instruments Using
    
March 31, 2018
(in thousands)
 
Carrying
Amount
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
134,984
  
$
134,984
  
$
-
  
$
-
  
$
134,984
 
                     
Investment Securities Available-for-Sale
  
495,814
   
143,609
   
349,705
   
2,500
   
495,814
 
                     
Investment Securities Held-to-Maturity
  
53,527
   
-
   
37,028
   
16,717
   
53,745
 
                     
FHLB Stock
  
10,342
   
N/A
   
N/A
   
N/A
   
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance
  
2,184,406
   
-
   
-
   
2,152,504
   
2,152,504
 
Accrued Interest Receivable
  
9,237
   
-
   
9,237
   
-
   
9,237
 
                     
Liabilities:
                    
Deposits
  
2,701,405
   
2,218,642
   
478,846
   
-
   
2,697,488
 
Subordinated Debentures
  
10,310
   
-
   
7,751
   
-
   
7,751
 
Accrued Interest Payable
  
909
   
-
   
909
   
-
   
909
 
 
      
Fair Value of Financial Instruments Using
     
December 31, 2017
(in thousands)
 
Carrying
Amount
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
                    
Cash and Cash Equivalents
 
$
187,149
  
$
187,149
  
$
-
  
$
-
  
$
187,149
 
                     
Investment Securities Available-for-Sale
  
481,596
   
29,580
   
449,516
   
2,500
   
481,596
 
                     
Investment Securities Held-to-Maturity
  
54,460
   
-
   
38,492
   
16,744
   
55,236
 
                     
FHLB Stock
  
10,342
   
N/A
   
N/A
   
N/A
   
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance
  
2,164,953
   
-
   
-
   
2,137,987
   
2,137,987
 
Accrued Interest Receivable
  
10,999
   
-
   
10,999
   
-
   
10,999
 
                     
Liabilities:
                    
Deposits
  
2,723,228
   
2,247,831
   
472,671
   
-
   
2,720,502
 
Subordinated Debentures
  
10,310
   
-
   
7,428
   
-
   
7,428
 
Accrued Interest Payable
  
1,137
   
-
   
1,137
   
-
   
1,137
 
 
     
Fair Value of Financial Instruments Using
    
March 31, 2017
(in thousands)
 
Carrying
Amount
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
164,512
  
$
164,512
  
$
-
  
$
-
  
$
164,512
 
                     
Investment Securities Available-for-Sale
  
452,842
   
104,619
   
347,723
   
500
   
452,842
 
                     
Investment Securities Held-to-Maturity
  
57,281
   
-
   
39,991
   
17,682
   
57,673
 
                     
FHLB Stock
  
8,872
   
N/A
   
N/A
   
N/A
   
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance
  
2,097,632
   
-
   
-
   
2,076,248
   
2,076,248
 
Accrued Interest Receivable
  
7,962
   
-
   
7,962
   
-
   
7,962
 
                     
Liabilities:
                    
Deposits
  
2,607,613
   
2,017,969
   
587,811
   
-
   
2,605,780
 
Subordinated Debentures
  
10,310
   
-
   
6,581
   
-
   
6,581
 
Accrued Interest Payable
  
882
   
-
   
882
   
-
   
882