XML 57 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Information (Tables)
 12 Months Ended
Dec. 31, 2017
Parent Company Financial Information [Abstract]  
Condensed Balance Sheets
The following financial information is presented as of December 31 for the periods indicated.

Farmers & Merchants Bancorp
Condensed Balance Sheets

(in thousands)
 
2017
  
2016
 
Cash
 
$
332
  
$
228
 
Investment in Farmers & Merchants Bank of Central California
  
297,643
   
289,778
 
Investment Securities
  
409
   
409
 
Other Assets
  
12,006
   
184
 
Total Assets
 
$
310,390
  
$
290,599
 
         
Subordinated Debentures
 
$
10,310
  
$
10,310
 
Liabilities
  
420
   
308
 
Shareholders' Equity
  
299,660
   
279,981
 
Total Liabilities and Shareholders' Equity
 
$
310,390
  
$
290,599
 
Condensed Statements of Income
Farmers & Merchants Bancorp
Condensed Statements of Income

  
Year Ended December 31,
 
(in thousands)
 
2017
  
2016
  
2015
 
Equity in Undistributed Earnings in Farmers & Merchants Bank of Central California
 
$
5,575
  
$
17,043
  
$
17,352
 
Dividends from Subsidiary
  
23,575
   
14,275
   
10,875
 
Interest Income
  
13
   
11
   
10
 
Other Expenses, Net
  
(1,552
)
  
(2,485
)
  
(1,451
)
Tax Benefit
  
759
   
879
   
606
 
Net Income
 
$
28,370
  
$
29,723
  
$
27,392
 
Condensed Statements of Cash Flows
Farmers & Merchants Bancorp
Condensed Statements of Cash Flows

  
Year Ended December 31,
 
(in thousands)
 
2017
  
2016
  
2015
 
Cash Flows from Operating Activities:
         
Net Income
 
$
28,370
  
$
29,723
  
$
27,392
 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
            
Equity in Undistributed Net Earnings from Subsidiary
  
(5,575
)
  
(17,043
)
  
(17,352
)
Net (Increase) Decrease in Other Assets
  
(11,822
)
  
(124
)
  
(79
)
Net Increase (Decrease) in Liabilities
  
112
   
49
   
141
 
Net Cash Provided by Operating Activities
  
11,085
   
12,605
   
10,102
 
Investing Activities:
            
Securities Sold or Matured
  
1
   
-
   
-
 
Payments for Business Acquisition
  
-
   
(2,207
)
  
-
 
Payments for Investments in Subsidiaries
  
(2,953
)
  
(2,586
)
  
(3,360
)
Net Cash Used by Investing Activities
  
(2,952
)
  
(4,793
)
  
(3,360
)
Financing Activities:
            
Issuance of Common Stock
  
2,953
   
2,586
   
3,360
 
Cash Dividends
  
(10,982
)
  
(10,478
)
  
(10,157
)
Net Cash Used By Financing Activities
  
(8,029
)
  
(7,892
)
  
(6,797
)
Increase (Decrease) in Cash and Cash Equivalents
  
104
   
(80
)
  
(55
)
Cash and Cash Equivalents at Beginning of Year
  
228
   
308
   
363
 
Cash and Cash Equivalents at End of Year
 
$
332
  
$
228
  
$
308