XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans & Leases and Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Allowance for Credit Losses [Roll Forward]      
Beginning Balance $ 47,919 $ 41,523 $ 41,523
Charge-Offs (151) (44) (172)
Recoveries 32 50 233
Provision 600 2,600 6,335
Ending Balance 48,400 44,129 47,919
Ending Balance Individually Evaluated for Impairment 1,162 1,088 831
Ending Balance Collectively Evaluated for Impairment 47,238 43,041 47,088
Loans & Leases [Abstract]      
Ending Balance 2,146,032 1,993,071 2,177,601
Ending Balance Individually Evaluated for Impairment 10,759 12,345 10,863
Ending Balance Collectively Evaluated for Impairment 2,135,273 1,980,726 2,166,738
Commercial Real Estate [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 11,110 10,063 10,063
Charge-Offs (109) 0 0
Recoveries 7 2 2
Provision 657 34 1,045
Ending Balance 11,665 10,099 11,110
Ending Balance Individually Evaluated for Impairment 471 59 0
Ending Balance Collectively Evaluated for Impairment 11,194 10,040 11,110
Loans & Leases [Abstract]      
Ending Balance 676,527 611,511 668,046
Ending Balance Individually Evaluated for Impairment 4,924 3,376 1,932
Ending Balance Collectively Evaluated for Impairment 671,603 608,135 666,114
Agricultural Real Estate [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 9,450 6,881 6,881
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision (57) 2,281 2,569
Ending Balance 9,393 9,162 9,450
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 9,393 9,162 9,450
Loans & Leases [Abstract]      
Ending Balance 463,645 432,281 467,685
Ending Balance Individually Evaluated for Impairment 975 163 1,304
Ending Balance Collectively Evaluated for Impairment 462,670 432,118 466,381
Real Estate Construction [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 3,223 2,485 2,485
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision (277) 109 738
Ending Balance 2,946 2,594 3,223
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,946 2,594 3,223
Loans & Leases [Abstract]      
Ending Balance 164,791 166,455 176,462
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 164,791 166,455 176,462
Residential 1st Mortgages [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 865 789 789
Charge-Offs 0 0 (21)
Recoveries 3 6 26
Provision 12 1 71
Ending Balance 880 796 865
Ending Balance Individually Evaluated for Impairment 69 66 70
Ending Balance Collectively Evaluated for Impairment 811 730 795
Loans & Leases [Abstract]      
Ending Balance 249,628 212,205 242,247
Ending Balance Individually Evaluated for Impairment 2,069 1,944 2,126
Ending Balance Collectively Evaluated for Impairment 247,559 210,261 240,121
Home Equity Lines & Loans [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 2,140 2,146 2,146
Charge-Offs 0 (19) (46)
Recoveries 2 2 103
Provision (17) (65) (63)
Ending Balance 2,125 2,064 2,140
Ending Balance Individually Evaluated for Impairment 17 65 18
Ending Balance Collectively Evaluated for Impairment 2,108 1,999 2,122
Loans & Leases [Abstract]      
Ending Balance 31,817 31,639 31,625
Ending Balance Individually Evaluated for Impairment 451 1,513 402
Ending Balance Collectively Evaluated for Impairment 31,366 30,126 31,223
Agricultural [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 7,381 6,308 6,308
Charge-Offs (7) 0 0
Recoveries 0 0 0
Provision (863) (404) 1,073
Ending Balance 6,511 5,904 7,381
Ending Balance Individually Evaluated for Impairment 331 115 128
Ending Balance Collectively Evaluated for Impairment 6,180 5,789 7,253
Loans & Leases [Abstract]      
Ending Balance 266,010 253,655 295,325
Ending Balance Individually Evaluated for Impairment 698 605 625
Ending Balance Collectively Evaluated for Impairment 265,312 253,050 294,700
Commercial [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 8,515 7,836 7,836
Charge-Offs 0 0 0
Recoveries 4 27 47
Provision (40) (138) 632
Ending Balance 8,479 7,725 8,515
Ending Balance Individually Evaluated for Impairment 268 757 608
Ending Balance Collectively Evaluated for Impairment 8,211 6,968 7,907
Loans & Leases [Abstract]      
Ending Balance 209,184 213,479 217,577
Ending Balance Individually Evaluated for Impairment 1,633 4,714 4,464
Ending Balance Collectively Evaluated for Impairment 207,551 208,765 213,113
Consumer & Other [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 200 175 175
Charge-Offs (35) (25) (105)
Recoveries 16 13 55
Provision 17 24 75
Ending Balance 198 187 200
Ending Balance Individually Evaluated for Impairment 6 26 7
Ending Balance Collectively Evaluated for Impairment 192 161 193
Loans & Leases [Abstract]      
Ending Balance 7,119 7,066 6,913
Ending Balance Individually Evaluated for Impairment 9 30 10
Ending Balance Collectively Evaluated for Impairment 7,110 7,036 6,903
Leases [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 3,586 3,294 3,294
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 280 (55) 292
Ending Balance 3,866 3,239 3,586
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,866 3,239 3,586
Loans & Leases [Abstract]      
Ending Balance 77,311 64,780 71,721
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 77,311 64,780 71,721
Unallocated [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,449 1,546 1,546
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 888 813 (97)
Ending Balance 2,337 2,359 1,449
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,337 2,359 1,449
Loans & Leases [Abstract]      
Ending Balance 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0
Restructured Loans [Member]      
Loans & Leases [Abstract]      
Ending Balance Individually Evaluated for Impairment $ 3,400 $ 5,300 $ 3,300