XML 48 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans & Leases and Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 34,277 $ 34,255 $ 34,274 $ 34,217 $ 34,217
Charge-Offs (113) (494) (143) (529) (891)
Recoveries 126 224 159 297 523
Provision 0 250 0 250 425
Ending Balance 34,290 34,235 34,290 34,235 34,274
Ending Balance Individually Evaluated for Impairment 2,073 2,491 2,073 2,491 1,616
Ending Balance Collectively Evaluated for Impairment 32,217 31,744 32,217 31,744 32,658
Loans & Leases [Abstract]          
Ending Balance 1,499,709 1,295,056 1,499,709 1,295,056 1,388,236
Ending Balance Individually Evaluated for Impairment 34,886 41,098 34,886 41,098 35,616
Ending Balance Collectively Evaluated for Impairment 1,464,823 1,253,958 1,464,823 1,253,958 1,352,620
Commercial Real Estate [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 6,426 6,671 5,178 6,464 6,464
Charge-Offs 0 0 0 0 (6)
Recoveries 0 0 0 0 0
Provision 565 (939) 1,813 (732) (1,280)
Ending Balance 6,991 5,732 6,991 5,732 5,178
Ending Balance Individually Evaluated for Impairment 218 801 218 801 0
Ending Balance Collectively Evaluated for Impairment 6,773 4,931 6,773 4,931 5,178
Loans & Leases [Abstract]          
Ending Balance 428,529 393,159 428,529 393,159 407,514
Ending Balance Individually Evaluated for Impairment 21,719 25,485 21,719 25,485 22,176
Ending Balance Collectively Evaluated for Impairment 406,810 367,674 406,810 367,674 385,338
Agricultural Real Estate [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 3,387 3,795 3,576 2,877 2,877
Charge-Offs 0 (400) 0 (400) (575)
Recoveries 0 0 0 0 0
Provision 290 86 101 1,004 1,274
Ending Balance 3,677 3,481 3,677 3,481 3,576
Ending Balance Individually Evaluated for Impairment 0 300 0 300 0
Ending Balance Collectively Evaluated for Impairment 3,677 3,181 3,677 3,181 3,576
Loans & Leases [Abstract]          
Ending Balance 358,933 312,588 358,933 312,588 328,264
Ending Balance Individually Evaluated for Impairment 0 5,817 0 5,817 0
Ending Balance Collectively Evaluated for Impairment 358,933 306,771 358,933 306,771 328,264
Real Estate Construction [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,077 969 654 986 986
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 213 8 636 (9) (332)
Ending Balance 1,290 977 1,290 977 654
Ending Balance Individually Evaluated for Impairment 241 231 241 231 0
Ending Balance Collectively Evaluated for Impairment 1,049 746 1,049 746 654
Loans & Leases [Abstract]          
Ending Balance 81,647 32,718 81,647 32,718 41,092
Ending Balance Individually Evaluated for Impairment 4,446 4,552 4,446 4,552 4,500
Ending Balance Collectively Evaluated for Impairment 77,201 28,166 77,201 28,166 36,592
Residential 1st Mortgages [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,100 1,260 1,108 1,219 1,219
Charge-Offs (30) 0 (33) (16) (16)
Recoveries 0 0 0 0 0
Provision 24 (223) 19 (166) (95)
Ending Balance 1,094 1,037 1,094 1,037 1,108
Ending Balance Individually Evaluated for Impairment 329 26 329 26 414
Ending Balance Collectively Evaluated for Impairment 765 1,011 765 1,011 694
Loans & Leases [Abstract]          
Ending Balance 160,418 136,473 160,418 136,473 151,292
Ending Balance Individually Evaluated for Impairment 1,647 1,727 1,647 1,727 2,072
Ending Balance Collectively Evaluated for Impairment 158,771 134,746 158,771 134,746 149,220
Home Equity Lines and Loans [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,648 3,209 2,767 3,235 3,235
Charge-Offs (65) (21) (65) (22) (91)
Recoveries 39 18 51 20 115
Provision 115 (222) (16) (249) (492)
Ending Balance 2,737 2,984 2,737 2,984 2,767
Ending Balance Individually Evaluated for Impairment 315 273 315 273 209
Ending Balance Collectively Evaluated for Impairment 2,422 2,711 2,422 2,711 2,558
Loans & Leases [Abstract]          
Ending Balance 34,453 37,498 34,453 37,498 35,477
Ending Balance Individually Evaluated for Impairment 1,597 1,215 1,597 1,215 1,045
Ending Balance Collectively Evaluated for Impairment 32,856 36,283 32,856 36,283 34,432
Agricultural [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 9,601 9,412 12,205 10,437 10,437
Charge-Offs 0 (23) 0 (23) (23)
Recoveries 1 7 2 20 42
Provision (1,311) 1,161 (3,916) 123 1,749
Ending Balance 8,291 10,557 8,291 10,557 12,205
Ending Balance Individually Evaluated for Impairment 118 601 118 601 122
Ending Balance Collectively Evaluated for Impairment 8,173 9,956 8,173 9,956 12,083
Loans & Leases [Abstract]          
Ending Balance 228,745 214,760 228,745 214,760 256,414
Ending Balance Individually Evaluated for Impairment 534 1,704 534 1,704 522
Ending Balance Collectively Evaluated for Impairment 228,211 213,056 228,211 213,056 255,892
Commercial [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 6,426 7,966 5,697 7,963 7,963
Charge-Offs 0 (4) 0 (4) (60)
Recoveries 72 189 77 236 312
Provision 879 924 1,603 880 (2,518)
Ending Balance 7,377 9,075 7,377 9,075 5,697
Ending Balance Individually Evaluated for Impairment 807 204 807 204 820
Ending Balance Collectively Evaluated for Impairment 6,570 8,871 6,570 8,871 4,877
Loans & Leases [Abstract]          
Ending Balance 179,948 159,647 179,948 159,647 150,398
Ending Balance Individually Evaluated for Impairment 4,898 542 4,898 542 5,250
Ending Balance Collectively Evaluated for Impairment 175,050 159,105 175,050 159,105 145,148
Consumer & Other [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 171 163 176 182 182
Charge-Offs (18) (46) (45) (64) (120)
Recoveries 14 10 29 21 54
Provision 26 41 33 29 60
Ending Balance 193 168 193 168 176
Ending Balance Individually Evaluated for Impairment 45 55 45 55 51
Ending Balance Collectively Evaluated for Impairment 148 113 148 113 125
Loans & Leases [Abstract]          
Ending Balance 4,881 5,546 4,881 5,546 5,052
Ending Balance Individually Evaluated for Impairment 45 56 45 56 51
Ending Balance Collectively Evaluated for Impairment 4,836 5,490 4,836 5,490 5,001
Leases [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 921 0 639 0 0
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 187 0 469 0 639
Ending Balance 1,108 0 1,108 0 639
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,108 0 1,108 0 639
Loans & Leases [Abstract]          
Ending Balance 22,155 2,667 22,155 2,667 12,733
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 22,155 2,667 22,155 2,667 12,733
Unallocated [Member]
          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,520 810 2,274 854 854
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (988) (586) (742) (630) 1,420
Ending Balance 1,532 224 1,532 224 2,274
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,532 224 1,532 224 2,274
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured loans [Member]
          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 28,100 $ 29,100 $ 28,100 $ 29,100 $ 28,400