XML 17 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 34,255 $ 32,942 $ 34,217 $ 33,017 $ 33,017
Charge-Offs (494) (312) (529) (643) (1,048)
Recoveries 224 188 297 224 398
Provision 250 280 250 500 1,850
Ending Balance 34,235 33,098 34,235 33,098 34,217
Ending Balance Individually Evaluated for Impairment 1,402 915 1,402 915 1,374
Ending Balance Collectively Evaluated for Impairment 32,833 32,183 32,833 32,183 32,843
Loans [Abstract]          
Ending Balance 1,295,056 1,203,994 1,295,056 1,203,994 1,246,902
Ending Balance Individually Evaluated for Impairment 12,002 4,390 12,002 4,390 11,597
Ending Balance Collectively Evaluated for Impairment 1,283,054 1,199,604 1,283,054 1,199,604 1,235,305
Commercial Real Estate [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 6,671 4,443 6,464 5,823 5,823
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (939) (66) (732) (1,446) 641
Ending Balance 5,732 4,377 5,732 4,377 6,464
Ending Balance Individually Evaluated for Impairment 6 0 6 0 0
Ending Balance Collectively Evaluated for Impairment 5,726 4,377 5,726 4,377 6,464
Loans [Abstract]          
Ending Balance 393,159 324,795 393,159 324,795 350,548
Ending Balance Individually Evaluated for Impairment 2,979 299 2,979 299 289
Ending Balance Collectively Evaluated for Impairment 390,180 324,496 390,180 324,496 350,259
Agricultural Real Estate [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 3,795 2,775 2,877 2,583 2,583
Charge-Offs (400) 0 (400) 0 0
Recoveries 0 89 0 89 90
Provision 86 (231) 1,004 (39) 204
Ending Balance 3,481 2,633 3,481 2,633 2,877
Ending Balance Individually Evaluated for Impairment 300 0 300 0 0
Ending Balance Collectively Evaluated for Impairment 3,181 2,633 3,181 2,633 2,877
Loans [Abstract]          
Ending Balance 312,588 285,630 312,588 285,630 311,992
Ending Balance Individually Evaluated for Impairment 5,817 1,512 5,817 1,512 5,423
Ending Balance Collectively Evaluated for Impairment 306,771 284,118 306,771 284,118 306,569
Real Estate Construction [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 969 2,201 986 1,933 1,933
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 8 (301) (9) (33) (947)
Ending Balance 977 1,900 977 1,900 986
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 977 1,900 977 1,900 986
Loans [Abstract]          
Ending Balance 32,718 36,033 32,718 36,033 32,680
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 32,718 36,033 32,718 36,033 32,680
Residential 1st Mortgages [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,260 1,295 1,219 1,251 1,251
Charge-Offs 0 (1) (16) (1) (152)
Recoveries 0 0 0 0 53
Provision (223) 157 (166) 201 67
Ending Balance 1,037 1,451 1,037 1,451 1,219
Ending Balance Individually Evaluated for Impairment 0 51 0 51 0
Ending Balance Collectively Evaluated for Impairment 1,037 1,400 1,037 1,400 1,219
Loans [Abstract]          
Ending Balance 136,473 123,053 136,473 123,053 140,257
Ending Balance Individually Evaluated for Impairment 528 495 528 495 657
Ending Balance Collectively Evaluated for Impairment 135,945 122,558 135,945 122,558 139,600
Home Equity Lines and Loans [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 3,209 3,552 3,235 3,746 3,746
Charge-Offs (21) (47) (22) (116) (259)
Recoveries 18 2 20 10 14
Provision (222) 7 (249) (126) (266)
Ending Balance 2,984 3,514 2,984 3,514 3,235
Ending Balance Individually Evaluated for Impairment 243 60 243 60 173
Ending Balance Collectively Evaluated for Impairment 2,741 3,454 2,741 3,454 3,062
Loans [Abstract]          
Ending Balance 37,498 46,284 37,498 46,284 42,042
Ending Balance Individually Evaluated for Impairment 612 826 612 826 980
Ending Balance Collectively Evaluated for Impairment 36,886 45,458 36,886 45,458 41,062
Agricultural [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 9,412 8,757 10,437 8,127 8,127
Charge-Offs (23) (240) (23) (240) (294)
Recoveries 7 59 20 61 61
Provision 1,161 (742) 123 (114) 2,543
Ending Balance 10,557 7,834 10,557 7,834 10,437
Ending Balance Individually Evaluated for Impairment 596 586 596 586 996
Ending Balance Collectively Evaluated for Impairment 9,961 7,248 9,961 7,248 9,441
Loans [Abstract]          
Ending Balance 214,760 210,780 214,760 210,780 221,032
Ending Balance Individually Evaluated for Impairment 1,500 874 1,500 874 3,937
Ending Balance Collectively Evaluated for Impairment 213,260 209,906 213,260 209,906 217,095
Commercial [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 7,966 8,637 7,963 8,733 8,733
Charge-Offs (4) 0 (4) (198) (198)
Recoveries 189 24 236 32 117
Provision 924 877 880 971 (689)
Ending Balance 9,075 9,538 9,075 9,538 7,963
Ending Balance Individually Evaluated for Impairment 202 197 202 197 144
Ending Balance Collectively Evaluated for Impairment 8,873 9,341 8,873 9,341 7,819
Loans [Abstract]          
Ending Balance 159,647 171,621 159,647 171,621 143,293
Ending Balance Individually Evaluated for Impairment 510 363 510 363 250
Ending Balance Collectively Evaluated for Impairment 159,137 171,258 159,137 171,258 143,043
Consumer & Other [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 163 162 182 207 207
Charge-Offs (46) (24) (64) (88) (145)
Recoveries 10 14 21 32 63
Provision 41 (12) 29 (11) 57
Ending Balance 168 140 168 140 182
Ending Balance Individually Evaluated for Impairment 55 21 55 21 61
Ending Balance Collectively Evaluated for Impairment 113 119 113 119 121
Loans [Abstract]          
Ending Balance 5,546 5,798 5,546 5,798 5,058
Ending Balance Individually Evaluated for Impairment 56 21 56 21 61
Ending Balance Collectively Evaluated for Impairment 5,490 5,777 5,490 5,777 4,997
Leases [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 0 0 0 0 0
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 0 0 0 0 0
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Loans [Abstract]          
Ending Balance 2,667 0 2,667 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,667 0 2,667 0 0
Unallocated [Member]
         
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 810 1,120 854 614 614
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (586) 591 (630) 1,097 240
Ending Balance 224 1,711 224 1,711 854
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 224 1,711 224 1,711 854
Loans [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment $ 0 $ 0 $ 0 $ 0 $ 0