XML 74 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value of Financial Instruments [Abstract]  
Book value and estimated fair value of financial instruments
The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:

 
 
  
Fair Value of Financial Instruments Using
  
 
June 30, 2013
(in thousands)
 
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs (Level 3)
  
Total Estimated Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
45,306
  
$
45,306
  
$
-
  
$
-
  
$
45,306
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
26,482
   
21,416
   
5,066
   
-
   
26,482
 
Obligations of States and Political Subdivisions
  
5,612
   
-
   
-
   
5,612
   
5,612
 
Mortgage Backed Securities
  
392,574
       
392,574
   
-
   
392,574
 
Corporate Securities
  
49,560
   
8,122
   
41,438
   
-
   
49,560
 
Other
  
1,186
   
876
   
310
   
-
   
1,186
 
Total Investment Securities Available-for-Sale
  
475,414
   
30,414
   
439,388
   
5,612
   
475,414
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
64,648
   
-
   
58,009
   
7,360
   
65,369
 
Mortgage Backed Securities
  
217
   
-
   
220
   
-
   
220
 
Other
  
2,194
   
-
   
2,194
   
-
   
2,194
 
Total Investment Securities Held-to-Maturity
  
67,059
   
-
   
60,423
   
7,360
   
67,783
 
 
                    
FHLB Stock
  
7,187
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
387,427
   
-
   
-
   
387,017
   
387,017
 
Agricultural Real Estate
  
309,107
   
-
   
-
   
310,902
   
310,902
 
Real Estate Construction
  
31,741
   
-
   
-
   
31,901
   
31,901
 
Residential 1st Mortgages
  
135,436
   
-
   
-
   
137,951
   
137,951
 
Home Equity Lines and Loans
  
34,514
   
-
   
-
   
37,225
   
37,225
 
Agricultural
  
204,203
   
-
   
-
   
201,957
   
201,957
 
Commercial
  
150,572
   
-
   
-
   
149,593
   
149,593
 
Consumer & Other
  
5,378
   
-
   
-
   
5,400
   
5,400
 
Leases
  
2,667
   
-
   
-
   
2,667
   
2,667
 
Unallocated Allowance
  
(224
)
  
-
   
-
   
(224
)
  
(224
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,260,821
   
-
   
-
   
1,264,389
   
1,264,389
 
Accrued Interest Receivable
  
7,609
   
-
   
7,609
   
-
   
7,609
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
429,526
   
429,526
   
-
   
-
   
429,526
 
Interest Bearing Transaction
  
248,447
   
248,447
   
-
   
-
   
248,447
 
Savings and Money Market
  
588,009
   
588,009
   
-
   
-
   
588,009
 
Time
  
444,175
   
-
   
444,579
   
-
   
444,579
 
Total Deposits
  
1,710,157
   
1,265,982
   
444,579
   
-
   
1,710,561
 
FHLB Advances & Securities Sold Under Agreement to Repurchase
  
43,300
   
-
   
43,300
   
-
   
43,300
 
Subordinated Debentures
  
10,310
   
-
   
5,665
   
-
   
5,665
 
Accrued Interest Payable
  
438
   
-
   
438
   
-
   
438
 
 
 
 
  
Fair Value of Financial Instruments Using
  
 
December 31, 2012
(in thousands)
 
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs (Level 3)
  
Total Estimated Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
129,426
  
$
129,426
  
$
-
  
$
-
  
$
129,426
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
26,823
   
21,731
   
5,092
   
-
   
26,823
 
Obligations of States and Political Subdivisions
  
5,665
   
-
   
-
   
5,665
   
5,665
 
Mortgage Backed Securities
  
352,772
   
-
   
352,772
   
-
   
352,772
 
Corporate Securities
  
22,558
   
4,020
   
18,538
   
-
   
22,558
 
Other
  
10,173
   
9,863
   
310
   
-
   
10,173
 
Total Investment Securities Available-for-Sale
  
417,991
   
35,614
   
376,712
   
5,665
   
417,991
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
65,694
   
-
   
60,177
   
7,810
   
67,987
 
Mortgage Backed Securities
  
484
   
-
   
496
   
-
   
496
 
Other
  
2,214
   
-
   
2,214
   
-
   
2,214
 
Total Investment Securities Held-to-Maturity
  
68,392
   
-
   
62,887
   
7,810
   
70,697
 
 
                    
FHLB Stock
  
7,368
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans, Net of Deferred Loan Fees & Allowance:
                    
Commercial Real Estate
  
344,084
   
-
   
-
   
349,524
   
349,524
 
Agricultural Real Estate
  
309,115
   
-
   
-
   
316,302
   
316,302
 
Real Estate Construction
  
31,694
   
-
   
-
   
32,024
   
32,024
 
Residential 1st Mortgages
  
139,038
   
-
   
-
   
144,203
   
144,203
 
Home Equity Lines and Loans
  
38,807
   
-
   
-
   
41,419
   
41,419
 
Agricultural
  
210,595
   
-
   
-
   
209,578
   
209,578
 
Commercial
  
135,330
   
-
   
-
   
134,647
   
134,647
 
Consumer & Other
  
4,876
   
-
   
-
   
4,847
   
4,847
 
Unallocated Allowance
  
(854
)
  
-
   
-
   
(854
)
  
(854
)
Total Loans, Net of Deferred Loan Fees & Allowance
  
1,212,685
   
-
   
-
   
1,231,690
   
1,231,690
 
Accrued Interest Receivable
  
6,389
   
-
   
-
   
6,389
   
6,389
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
462,251
   
462,251
   
-
   
-
   
462,251
 
Interest Bearing Transaction
  
259,141
   
259,141
   
-
   
-
   
259,141
 
Savings and Money Market
  
541,526
   
541,526
   
-
   
-
   
541,526
 
Time
  
459,108
   
-
   
459,993
   
-
   
459,993
 
Total Deposits
  
1,722,026
   
1,262,918
   
459,993
   
-
   
1,722,911
 
Subordinated Debentures
  
10,310
   
-
   
5,750
   
-
   
5,750
 
Accrued Interest Payable
  
498
   
-
   
498
   
-
   
498
 
 
 
 
  
Fair Value of Financial Instruments Using
  
 
June 30, 2012
(in thousands)
 
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs (Level 3)
  
Total Estimated Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
40,769
  
$
40,769
  
$
-
  
$
-
  
$
40,769
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
57,078
   
10,724
   
46,354
   
-
   
57,078
 
Obligations of States and Political Subdivisions
  
5,724
   
-
   
-
   
5,724
   
5,724
 
Mortgage Backed Securities
  
427,637
   
-
   
427,637
   
-
   
427,637
 
Corporate Securities
  
8,995
   
-
   
8,995
   
-
   
8,995
 
Other
  
2,458
   
2,148
   
310
   
-
   
2,458
 
Total Investment Securities Available-for-Sale
  
501,892
   
12,872
   
483,296
   
5,724
   
501,892
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
67,159
   
-
   
61,820
   
7,786
   
69,606
 
Mortgage Backed Securities
  
806
   
-
   
831
   
-
   
831
 
Other
  
2,230
   
-
   
2,230
   
-
   
2,230
 
Total Investment Securities Held-to-Maturity
  
70,195
   
-
   
64,881
   
7,786
   
72,667
 
 
                    
FHLB Stock
  
7,368
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans, Net of Deferred Loan Fees & Allowance:
                    
Commercial Real Estate
  
320,418
   
-
   
-
   
330,783
   
330,783
 
Agricultural Real Estate
  
282,997
   
-
   
-
   
292,152
   
292,152
 
Real Estate Construction
  
34,133
   
-
   
-
   
34,423
   
34,423
 
Residential 1st Mortgages
  
121,602
   
-
   
-
   
125,110
   
125,110
 
Home Equity Lines and Loans
  
42,770
   
-
   
-
   
45,809
   
45,809
 
Agricultural
  
202,946
   
-
   
-
   
202,991
   
202,991
 
Commercial
  
162,083
   
-
   
-
   
161,242
   
161,242
 
Consumer & Other
  
5,658
   
-
   
-
   
5,731
   
5,731
 
Unallocated Allowance
  
(1,711
)
  
-
   
-
   
(1,711
)
  
(1,711
)
Total Loans, Net of Deferred Loan Fees & Allowance
  
1,170,896
   
-
   
-
   
1,196,530
   
1,196,530
 
Accrued Interest Receivable
  
7,223
   
-
   
7,223
   
-
   
7,223
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
360,290
   
360,290
   
-
   
-
   
360,290
 
Interest Bearing Transaction
  
223,343
   
223,343
   
-
   
-
   
223,343
 
Savings and Money Market
  
542,922
   
542,922
   
-
   
-
   
542,922
 
Time
  
505,670
   
-
   
506,638
   
-
   
506,638
 
Total Deposits
  
1,632,225
   
1,126,555
   
506,638
   
-
   
1,633,193
 
FHLB Advances & Securities Sold Under Agreement to Repurchase
  
50,998
   
-
   
51,065
   
-
   
51,065
 
Subordinated Debentures
  
10,310
   
-
   
5,841
   
-
   
5,841
 
Accrued Interest Payable
  
796
   
-
   
796
   
-
   
796