XML 31 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2012
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
4. Fair Value of Financial Instruments

Generally accepted accounting principles require disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, will likely reduce the comparability of fair value disclosures between financial institutions. In some cases, book value is a reasonable estimate of fair value due to the relatively short period of time between origination of the instrument and its expected realization.
 
The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:

 
 
 
 
Fair Value of Financial Instruments Using
 
 
 
June 30, 2012 (in thousands)
 
Carrying Amount
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
 
Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs (Level 3)
 
 
Total Estimated Fair Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
  Cash and Cash Equivalents
 
40,769
 
 
40,769
 
 
-
 
 
-
 
 
40,769
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       Government Agency & Government-Sponsored Entities
 
 
57,078
 
 
 
10,724
 
 
 
46,354
 
 
 
-
 
 
 
57,078
 
    Obligations of States and Political Subdivisions
 
 
5,724
 
 
 
-
 
 
 
-
 
 
 
5,724
 
 
 
5,724
 
    Mortgage Backed Securities
 
 
427,637
 
 
 
-
 
 
 
427,637
 
 
 
-
 
 
 
427,637
 
    Corporate Bonds
 
 
8,995
 
 
 
-
 
 
 
8,995
 
 
 
-
 
 
 
8,995
 
    Other
 
 
2,458
 
 
 
2,148
 
 
 
310
 
 
 
-
 
 
 
2,458
 
  Total Investment Securities Available-for-Sale
 
 
501,892
 
 
 
12,872
 
 
 
483,296
 
 
 
5,724
 
 
 
501,892
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Obligations of States and Political Subdivisions
 
 
67,159
 
 
 
-
 
 
 
61,820
 
 
 
7,786
 
 
 
69,606
 
    Mortgage Backed Securities
 
 
806
 
 
 
-
 
 
 
831
 
 
 
-
 
 
 
831
 
    Other
 
 
2,230
 
 
 
-
 
 
 
2,230
 
 
 
-
 
 
 
2,230
 
  Total Investment Securities Held-to-Maturity
 
 
70,195
 
 
 
-
 
 
 
64,881
 
 
 
7,786
 
 
 
72,667
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  FHLB Stock
 
 
7,368
 
 
 
N/A
 
 
 
N/A
 
 
 
N/A
 
 
 
N/A
 
  Loans, Net of Deferred Loan Fees & Allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Commercial Real Estate
 
 
320,418
 
 
 
-
 
 
 
-
 
 
 
330,783
 
 
 
330,783
 
    Agricultural Real Estate
 
 
282,997
 
 
 
-
 
 
 
-
 
 
 
292,152
 
 
 
292,152
 
    Real Estate Construction
 
 
34,133
 
 
 
-
 
 
 
-
 
 
 
34,423
 
 
 
34,423
 
    Residential 1st Mortgages
 
 
121,602
 
 
 
-
 
 
 
-
 
 
 
125,110
 
 
 
125,110
 
    Home Equity Lines and Loans
 
 
42,770
 
 
 
-
 
 
 
-
 
 
 
45,809
 
 
 
45,809
 
    Agricultural
 
 
202,946
 
 
 
-
 
 
 
-
 
 
 
202,991
 
 
 
202,991
 
    Commercial
 
 
162,083
 
 
 
-
 
 
 
-
 
 
 
161,242
 
 
 
161,242
 
    Consumer & Other
 
 
5,658
 
 
 
-
 
 
 
-
 
 
 
5,731
 
 
 
5,731
 
    Unallocated Allowance
 
 
(1,711
)
 
 
-
 
 
 
-
 
 
 
(1,711
)
 
 
(1,711
)
  Total Loans, Net of Deferred Loan Fees & Allowance
 
 
1,170,896
 
 
 
-
 
 
 
-
 
 
 
1,196,530
 
 
 
1,196,530
 
  Accrued Interest Receivable
 
 
7,223
 
 
 
-
 
 
 
7,223
 
 
 
-
 
 
 
7,223
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Demand
 
 
360,290
 
 
 
360,290
 
 
 
-
 
 
 
-
 
 
 
360,290
 
    Interest Bearing Transaction
 
 
223,343
 
 
 
223,343
 
 
 
-
 
 
 
-
 
 
 
223,343
 
    Savings and Money Market
 
 
542,922
 
 
 
542,922
 
 
 
-
 
 
 
-
 
 
 
542,922
 
    Time
 
 
505,670
 
 
 
-
 
 
 
506,638
 
 
 
-
 
 
 
506,638
 
  Total Deposits
 
 
1,632,225
 
 
 
1,126,555
 
 
 
506,638
 
 
 
-
 
 
 
1,633,193
 
  FHLB Advances & Securities Sold Under Agreement to Repurchase
 
 
50,998
 
 
 
-
 
 
 
51,065
 
 
 
-
 
 
 
51,065
 
  Subordinated Debentures
 
 
10,310
 
 
 
-
 
 
 
5,841
 
 
 
-
 
 
 
5,841
 
  Accrued Interest Payable
 
 
796
 
 
 
-
 
 
 
796
 
 
 
-
 
 
 
796
 
 
 
December 31, 2011
 
Carrying
 
 
Estimated
 
(in thousands)
 
Amount
 
 
Fair Value
 
Assets:
 
 
 
 
  Cash and Cash Equivalents
 
101,660
 
 
101,660
 
  Investment Securities Available-for-Sale
 
 
479,820
 
 
 
479,820
 
  Investment Securities Held-to-Maturity
 
 
63,092
 
 
 
65,874
 
  FHLB Stock
 
 
7,035
 
 
 
N/A
 
  Loans, Net of Deferred Loan Fees & Allowance
 
 
1,130,061
 
 
 
1,162,261
 
  Accrued Interest Receivable
 
 
6,368
 
 
 
6,368
 
Liabilities:
 
 
 
 
 
 
 
 
  Deposits:
 
 
 
 
 
 
 
 
      Demand
 
 
389,639
 
 
 
389,639
 
      Interest-Bearing
 
 
1,236,558
 
 
 
1,237,849
 
  FHLB Advances & Securities Sold Under Agreement to Repurchase
 
 
60,530
 
 
 
63,000
 
  Subordinated Debentures
 
 
10,310
 
 
 
5,953
 
  Accrued Interest Payable
 
 
911
 
 
 
911
 
 
 
 
 
 
 
 
 
 
June 30, 2011
 
Carrying
 
 
Estimated
 
(in thousands)
 
Amount
 
 
Fair Value
 
Assets:
 
 
 
 
 
 
 
 
  Cash and Cash Equivalents
 
56,704
 
 
56,704
 
  Investment Securities Available-for-Sale
 
 
423,915
 
 
 
423,915
 
  Investment Securities Held-to-Maturity
 
 
63,584
 
 
 
65,613
 
  FHLB Stock
 
 
7,035
 
 
 
N/A
 
  Loans, Net of Deferred Loan Fees & Allowance
 
 
1,158,859
 
 
 
1,190,214
 
  Accrued Interest Receivable
 
 
7,486
 
 
 
7,486
 
Liabilities:
 
 
 
 
 
 
 
 
  Deposits:
 
 
 
 
 
 
 
 
      Demand
 
 
324,371
 
 
 
324,371
 
      Interest-Bearing
 
 
1,239,756
 
 
 
1,241,171
 
  FHLB Advances & Securities Sold Under Agreement to Repurchase
 
 
60,561
 
 
 
64,723
 
  Subordinated Debentures
 
 
10,310
 
 
 
4,373
 
  Accrued Interest Payable
 
 
1,387
 
 
 
1,387
 

 
Fair value estimates presented herein are based on pertinent information available to management as of June 30, 2012, December 31, 2011, and June 30, 2011. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purpose of these financial statements since that date, and; therefore, current estimates of fair value may differ significantly from the amounts presented above. The methods and assumptions used to estimate the fair value of each class of financial instrument listed in the table above are explained below.

Cash and Cash Equivalents: The carrying amounts reported in the balance sheet for cash and due from banks, interest bearing deposits with banks, federal funds sold, and securities purchased under agreements to resell are a reasonable estimate of fair value. All cash and cash equivalents are classified as Level 1.

Investment Securities: Fair values for investment securities are based on quoted market prices or dealer quotes, where available. If quoted market prices or dealer quotes are not available, fair values are based on quoted market prices of comparable instruments. Based on the available market information the classification level could be 1, 2, or 3.

Federal Home Loan Bank Stock: It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.
 
Loans, Net of Deferred Loan Fees & Allowance: Fair values of loans are estimated as follows:  For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification.  Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Deposit Liabilities: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed-maturity certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

FHLB Advances & Securities Sold Under Agreement to Repurchase: The fair value of federal funds purchased and other short-term borrowings is approximated by the book value resulting in a Level 2 classification. The fair value for Federal Home Loan Bank advances is determined using discounted future cash flows resulting in a Level 2 classification.

Subordinated Debentures: The fair values of the Company's Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued Interest Receivable and Payable: The carrying amount of accrued interest receivable and payable approximates their fair value resulting in a Level 2 classification.