XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2023
Business Combinations [Abstract]  
Allocation of total purchase price consideration
The acquisition date fair value of the consideration transferred for the 2022 acquisitions consisted of the following (in millions):
AmeexInflection Point
Cash, net of cash acquired$26.1 $44.6 
Company common stock issued at closing4.2 3.0 
Contingent consideration (1)4.2 (2)6.6 (3)
Net working capital adjustment due to the seller(s)2.4 (0.2)
Total allocable purchase price consideration$36.9 $54.0 

(1)Represents the initial fair value estimate of additional revenue and earnings-based contingent consideration, which may be realized by the sellers 12 months after the closing date of the acquisition.
(2)The maximum cash payout that may be realized by the sellers in the Ameex acquisition is $5.7 million. As of March 31, 2023, the fair value of the contingent consideration was $4.3 million.
(3)The maximum cash payout that may be realized by the sellers in the Inflection Point acquisition is $13.0 million. As of March 31, 2023, the fair value of the contingent consideration was $4.6 million. The Company recorded a pre-tax
adjustment to reduce the liability in “Adjustment to fair value of contingent consideration” on the Unaudited Condensed Consolidated Statements of Operations of $2.1 million during the three months ended March 31, 2023.

The Company has estimated the preliminary allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):

AmeexInflection Point
Acquired tangible assets$7.1 $3.4 
Identified intangible assets13.2 20.1 
Liabilities assumed(5.2)(9.9)
Goodwill21.8 40.4 
Total allocable purchase price consideration$36.9 $54.0 
Schedule of finite-lived intangible assets acquired
The following table presents details as of March 31, 2023 of the intangible assets acquired during the year ended December 31, 2022 (dollars in millions).

 Weighted Average Useful LifeEstimated Useful LifeAggregate Acquisitions
Customer relationships10 years10 years$29.9 
Customer backlog1 year1 year2.8 
Non-compete agreements5 years5 years0.3 
Trade name1 year1 year0.3 
Total acquired intangible assets $33.3