XML 61 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations - Talos (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Oct. 15, 2021
Sep. 08, 2021
Business Acquisition [Line Items]              
Goodwill $ 512,716   $ 512,716   $ 515,229    
Adjustment to fair value of contingent consideration (2,487) $ (510) (3,466) $ 4      
Talos              
Business Acquisition [Line Items]              
Total purchase price             $ 27,800
Transaction costs             1,100
Tax deductible amount of Goodwill             8,000
Cash paid for acquisition             14,900
Company common stock issued at closing             3,800
Initial fair value estimate of additional earnings-based contingent consideration 8,400   8,400       9,000
Net working capital settlement             100
Acquired tangible assets             2,300
Identified intangible assets             8,100
Liabilities assumed             (1,800)
Goodwill             19,200
Total acquired intangible assets     43,100        
Contingent consideration, maximum cash payout             $ 10,600
Adjustment to fair value of contingent consideration (400)   $ (700)        
Talos | Customer relationships              
Business Acquisition [Line Items]              
Weighted average useful life (in years)     9 years        
Total acquired intangible assets     $ 39,000        
Talos | Customer backlog              
Business Acquisition [Line Items]              
Weighted average useful life (in years)     1 year        
Estimated Useful Life     1 year        
Total acquired intangible assets     $ 3,000        
Talos | Non-compete agreements              
Business Acquisition [Line Items]              
Weighted average useful life (in years)     5 years        
Estimated Useful Life     5 years        
Total acquired intangible assets     $ 400        
Talos | Trade name              
Business Acquisition [Line Items]              
Weighted average useful life (in years)     1 year        
Estimated Useful Life     1 year        
Total acquired intangible assets     $ 700        
Overactive              
Business Acquisition [Line Items]              
Total purchase price           $ 109,700  
Transaction costs           2,500  
Cash paid for acquisition           93,900  
Company common stock issued at closing           2,400  
Initial fair value estimate of additional earnings-based contingent consideration $ 9,800   9,800     12,600  
Net working capital settlement           800  
Acquired tangible assets           13,800  
Identified intangible assets           35,000  
Liabilities assumed           (18,800)  
Goodwill           79,700  
Contingent consideration, maximum cash payout           $ 14,400  
Adjustment to fair value of contingent consideration     $ (3,000)