XML 61 R52.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations - Talos (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Oct. 15, 2021
Sep. 08, 2021
Business Acquisition [Line Items]          
Goodwill $ 518,950   $ 515,229    
Adjustment to fair value of contingent consideration (979) $ 514      
Talos          
Business Acquisition [Line Items]          
Total purchase price         $ 27,700
Transaction costs         1,100
Tax deductible amount of Goodwill         7,800
Cash paid for acquisition         14,900
Company common stock issued at closing         3,800
Initial fair value estimate of additional earnings-based contingent consideration 8,000       9,000
Net working capital settlement         0
Acquired tangible assets         2,300
Identified intangible assets         8,100
Liabilities assumed         (1,400)
Goodwill         18,700
Total acquired intangible assets 43,100        
Contingent consideration, maximum cash payout         $ 10,600
Adjustment to fair value of contingent consideration $ 1,100        
Talos | Customer relationships          
Business Acquisition [Line Items]          
Weighted average useful life (in years) 9 years        
Total acquired intangible assets $ 39,000        
Talos | Customer backlog          
Business Acquisition [Line Items]          
Weighted average useful life (in years) 1 year        
Estimated Useful Life 1 year        
Total acquired intangible assets $ 3,000        
Talos | Non-compete agreements          
Business Acquisition [Line Items]          
Weighted average useful life (in years) 5 years        
Estimated Useful Life 5 years        
Total acquired intangible assets $ 400        
Talos | Trade name          
Business Acquisition [Line Items]          
Weighted average useful life (in years) 1 year        
Estimated Useful Life 1 year        
Total acquired intangible assets $ 700        
Overactive          
Business Acquisition [Line Items]          
Total purchase price       $ 110,100  
Transaction costs       2,500  
Cash paid for acquisition       93,900  
Company common stock issued at closing       2,500  
Initial fair value estimate of additional earnings-based contingent consideration $ 12,700     12,600  
Net working capital settlement       1,100  
Acquired tangible assets       13,900  
Identified intangible assets       35,000  
Liabilities assumed       (18,500)  
Goodwill       79,700  
Contingent consideration, maximum cash payout       $ 14,400