XML 88 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income Per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Basic and Diluted Net Income per Share
The following table presents the calculation of basic and diluted net income per share (in thousands, except per share information):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Net income
$
37,125

 
$
24,559

 
$
18,581

Basic:
 
 
 
 
 
Weighted-average shares of common stock outstanding
31,344

 
32,415

 
33,016

Shares used in computing basic net income per share
31,344

 
32,415

 
33,016

 
 
 
 
 
 
Effect of dilutive securities:
 

 
 

 
 

Restricted stock subject to vesting
673

 
672

 
488

Shares issuable for acquisition consideration (1)
226

 
415

 
562

Shares used in computing diluted net income per share
32,243

 
33,502

 
34,066

 
 
 
 
 
 
Basic net income per share
$
1.18

 
$
0.76

 
$
0.56

Diluted net income per share
$
1.15

 
$
0.73

 
$
0.55


(1)
For the year ended December 31, 2019, this represents the shares held in escrow pursuant to: (i) the Asset Purchase Agreement with Zeon Solutions Incorporated and certain related entities (collectively, “Zeon”); (ii) the Asset Purchase Agreement with RAS & Associates, LLC (“RAS”); (iii) the Asset Purchase Agreement with Southport Services Group, LLC (“Southport”); (iv) the Asset Purchase Agreement with Stone Temple Consulting Corporation (“Stone Temple”); (v) the Agreement and Plan of Merger with Elixiter, Inc. (“Elixiter”); and (vi) the Asset Purchase Agreement with Sundog Interactive, Inc. (“Sundog”), as part of the consideration. For the year ended December 31, 2018, this represents the shares held in escrow pursuant to: (i) the Asset Purchase Agreement with BioPharm Systems, Inc. (“BioPharm”); (ii) the Asset Purchase Agreement with Zeon; (iii) the Asset Purchase Agreement with RAS; (iv) the Asset Purchase Agreement with Clarity Consulting, Inc. and Truth Labs, LLC (together, “Clarity”); (v) the Asset Purchase Agreement with Southport; (vi) the Asset Purchase Agreement with Stone Temple; and (vii) the Agreement and Plan of Merger with Elixiter, as part of the consideration. For the year ended December 31, 2017, this represents the shares held in escrow pursuant to: (i) the Asset Purchase Agreement with BioPharm; (ii) the Asset Purchase Agreement with Zeon; (iii) the Asset Purchase Agreement with The Pup Group, Inc. d/b/a Enlighten (“Enlighten”); (iv) the Asset Purchase Agreement with RAS; and (v) the Asset Purchase Agreement with Clarity, as part of the consideration.
Schedule of Antidilutive Securities
The number of anti-dilutive securities not included in the calculation of diluted net income per share were as follows (in thousands):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Restricted stock subject to vesting
26

 
31

 
88

Convertible senior notes
3,823

 
3,823

 

Warrants related to the issuance of convertible senior notes
3,823

 
3,823

 

Total anti-dilutive securities
7,672

 
7,677

 
88