XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Intangible Assets Acquired
The following table presents details of the intangible assets acquired during the year ended December 31, 2016 (dollars in millions):

 
 Weighted Average Useful Life
Estimated Useful Life
 
Aggregate Acquisitions
 
Customer relationships
5 years
5 years
 
$
2.5
 
Customer backlog
6 months
6 months
  
0.4
 
Non-compete agreements
5 years
5 years
  
0.2
 
Trade name
1 year
1 year
  
-
 
Total acquired intangible assets
 
    
 
$
3.1
 

The following table presents details of the intangible assets acquired during the six months ended June 30, 2017 (dollars in millions):

Weighted Average Useful Life
Estimated Useful Life
 
Aggregate Acquisitions
 
Customer relationships
6 years
6 years
 
$
17.3
 
Customer backlog
1 year
3 months - 1 year
  
1.8
 
Non-compete agreements
5 years
2 - 5 years
  
0.7
 
Trade name
1 year
1 year
  
0.1
 
Internally developed software
4 years
4 years
  
0.6
 
Total acquired intangible assets
 
    
 
$
20.5
 

Acquisitions Included in Results of Operations
The aggregate amounts of revenue and net income of the RAS and Clarity acquisitions in the Unaudited Condensed Consolidated Statements of Operations from the acquisition date to June 30, 2017 are as follows (in thousands):

 
Acquisition Date to
 
 
June 30, 2017
 
Revenues
 
$
5,550
 
Net income
 
$
226
 

Pro-Forma Results of Operations
These unaudited pro-forma results are presented in compliance with the adoption of ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations, and are not necessarily indicative of the actual consolidated results of operations had the acquisitions actually occurred on January 1, 2016 or January 1, 2015 or of future results of operations of the consolidated entities (in thousands except per share data):

  
Six Months Ended June 30,
 
  
2017
  
2016
 
Revenues
 
$
243,220
  
$
267,658
 
Net income
 
$
7,688
  
$
11,436
 
Basic net income per share
 
$
0.23
  
$
0.33
 
Diluted net income per share
 
$
0.22
  
$
0.32
 
Shares used in computing basic net income per share
  
33,691
   
34,201
 
Shares used in computing diluted net income per share
  
34,596
   
35,576
 

BlueTube [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):

Acquired tangible assets
 
$
0.9
 
Acquired intangible assets
  
3.1
 
Liabilities assumed
  
(0.6
)
Goodwill
  
5.7
 
Total purchase price
 
$
9.1
 

RAS [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):

Acquired tangible assets
 
$
0.9
 
Acquired intangible assets
  
5.1
 
Liabilities assumed
  
(1.0
)
Goodwill
  
5.4
 
Total purchase price
 
$
10.4
 

Clarity Consultants [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):

Acquired tangible assets
 
$
6.3
 
Acquired intangible assets
  
15.4
 
Liabilities assumed
  
(3.8
)
Goodwill
  
23.6
 
Total purchase price
 
$
41.5