XML 62 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Supplementary Pro Forma Information For Business Combinations
These unaudited pro-forma results are presented in compliance with the adoption of Accounting Standards Update ("ASU") 2010-29, Business Combinations (Topic 805), Disclosure of Supplementary Pro Forma Information for Business Combinations, and are not necessarily indicative of the actual consolidated results of operations had the acquisitions actually occurred on January 1, 2014 or January 1, 2013 or of future results of operations of the consolidated entities (in thousands, except per share information):
 
 
 
Nine Months Ended
September 30,
 
 
 
2015
  
2014
 
Revenues
 
$
348,204
  
$
362,907
 
Net income
 
$
17,076
  
$
19,079
 
Basic net income per share
 
$
0.50
  
$
0.58
 
Diluted net income per share
 
$
0.50
  
$
0.56
 
Shares used in computing basic net income per share
  
33,832
   
33,161
 
Shares used in computing diluted net income per share
  
34,241
   
34,166
 
 
ForwardThink [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
4.6
 
Acquired intangible assets
  
18.0
 
Liabilities assumed
  
(12.1
)
Goodwill
  
29.6
 
Total purchase price
 
$
40.1
 
 
BioPharm [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
3.5
 
Acquired intangible assets
  
8.4
 
Liabilities assumed
  
(1.9
)
Goodwill
  
6.3
 
Total purchase price
 
$
16.3
 

Trifecta [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
1.6
 
Acquired intangible assets
  
5.2
 
Liabilities assumed
  
(5.7
)
Goodwill
  
7.1
 
Total cash purchase price
 
$
8.2
 

Zeon [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
8.6
 
Acquired intangible assets
  
12.7
 
Liabilities assumed
  
(2.9
)
Goodwill
  
18.1
 
Total purchase price
 
$
36.5
 

Supplementary Pro Forma Information For Business Combinations
The amount of revenue and net income of the 2015 acquisitions in the Company's Condensed Consolidated Statements of Operations (Unaudited) from the respective acquisition dates to September 30, 2015 are as follows (in thousands):
 
 
 
Acquisition Date to
September 30, 2015
 
Revenues
 
$
22,024
 
Net income
 
$
1,800
 
 
Market Street [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
1.3
 
Acquired intangible assets
  
3.1
 
Liabilities assumed
  
(3.2
)
Goodwill
  
3.9
 
Total purchase price
 
$
5.1