XML 61 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2015
Business Combinations [Abstract]  
Supplementary Pro Forma Information For Business Combinations
These unaudited pro-forma results are presented in compliance with the adoption of Accounting Standards Update ("ASU") 2010-29, Business Combinations (Topic 805), Disclosure of Supplementary Pro Forma Information for Business Combinations, and are not necessarily indicative of the actual consolidated results of operations had the acquisitions actually occurred on January 1, 2014 or January 1, 2013 or of future results of operations of the consolidated entities (in thousands, except per share information):
 
 
 
Three Months Ended
March 31,
 
 
 
2015
  
2014
 
Revenues
 
$
110,598
  
$
111,206
 
Net income
 
$
4,367
  
$
3,786
 
Basic net income per share
 
$
0.13
  
$
0.11
 
Diluted net income per share
 
$
0.13
  
$
0.11
 
Shares used in computing basic net income per share
  
33,675
   
32,998
 
Shares used in computing diluted net income per share
  
34,181
   
34,132
 
 
ForwardThink [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
4.5
 
Acquired intangible assets
  
18.0
 
Liabilities assumed
  
(11.9
)
Goodwill
  
29.5
 
Total purchase price
 
$
40.1
 
 
BioPharm [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
3.4
 
Acquired intangible assets
  
8.4
 
Liabilities assumed
  
(1.2
)
Goodwill
  
5.7
 
Total purchase price
 
$
16.3
 

Trifecta [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
1.6
 
Acquired intangible assets
  
5.2
 
Liabilities assumed
  
(5.7
)
Goodwill
  
7.1
 
Total cash purchase price
 
$
8.2
 

Zeon [Member]  
Business Combinations [Abstract]  
Allocation of Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
9.9
 
Acquired intangible assets
  
12.7
 
Liabilities assumed
  
(3.4
)
Goodwill
  
16.7
 
Total cash purchase price
 
$
35.9
 

Supplementary Pro Forma Information For Business Combinations
The amount of revenue and net income of Zeon in the Company's Condensed Consolidated Statements of Operations (Unaudited) from the acquisition date to March 31, 2015 are as follows (in thousands):
 
 
 
Acquisition Date to
March 31, 2015
 
Revenues
 
$
7,201
 
Net income
 
$
674