XML 62 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2014
Legal Entities [Line Items]  
Supplementary Pro Forma Information For Business Combinations
The amounts of revenue and net income of ForwardThink, BioPharm, and Trifecta included in the Company's Condensed Consolidated Statements of Operations (Unaudited) from the applicable acquisition dates to June 30, 2014 are as follows (in thousands):
 
 
 
Acquisition Dates to
June 30, 2014
 
Revenues
 
$
17,133
 
Net income
 
$
1,700
 
 
These unaudited pro-forma results are presented in compliance with the adoption of Accounting Standards Update ("ASU") 2010-29, Business Combinations (Topic 805), Disclosure of Supplementary Pro Forma Information for Business Combinations, and are not necessarily indicative of the actual consolidated results of operations had the acquisitions actually occurred on January 1, 2013 or January 1, 2012 or of future results of operations of the consolidated entities (in thousands, except per share information):
 
 
 
Six Months Ended
June 30,
 
 
 
2014
  
2013
 
Revenues
 
$
225,012
  
$
224,147
 
Net income
 
$
12,127
  
$
11,056
 
Basic net income per share
 
$
0.37
  
$
0.34
 
Diluted net income per share
 
$
0.36
  
$
0.33
 
Shares used in computing basic net income per share
  
32,629
   
32,180
 
Shares used in computing diluted net income per share
  
33,334
   
33,390
 
 
TriTek [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company allocated the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
11.9
 
Acquired intangible assets
  
6.2
 
Liabilities assumed
  
(6.1
)
Goodwill
  
9.1
 
Total purchase price
 
$
21.1
 
 
ClearTask [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
2.1
 
Acquired intangible assets
  
1.6
 
Liabilities assumed
  
(0.8
)
Goodwill
  
5.7
 
Total purchase price
 
$
8.6
 
 
CoreMatrix [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
4.1
 
Acquired intangible assets
  
4.8
 
Liabilities assumed
  
(1.6
)
Goodwill
  
17.1
 
Total purchase price
 
$
24.4
 
 
ForwardThink [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
4.5
 
Acquired intangible assets
  
18.0
 
Liabilities assumed
  
(11.6
)
Goodwill
  
29.1
 
Total purchase price
 
$
40.0
 
 
BioPharm [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
3.6
 
Acquired intangible assets
  
8.4
 
Liabilities assumed
  
(1.2
)
Goodwill
  
5.7
 
Total purchase price
 
$
16.5
 

Trifecta [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):
 
Acquired tangible assets
 
$
1.8
 
Acquired intangible assets
  
5.2
 
Liabilities assumed
  
(0.5
)
Goodwill
  
7.1
 
Total purchase price
 
$
13.6