XML 62 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2014
Legal Entities [Line Items]  
Supplementary Pro Forma Information For Business Combinations
The amounts of revenue and net income of ForwardThink included in the Company's Condensed Consolidated Statements of Operations from the acquisition date to March 31, 2014 are as follows (in thousands):

 
Acquisition Date to
March 31, 2014
 
 
 
Revenues
 
$
4,124
 
Net income
 
$
192
 

These unaudited pro-forma results are presented in compliance with the adoption of Accounting Standards Update ("ASU") 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations, and are not necessarily indicative of the actual consolidated results of operations had the acquisitions actually occurred on January 1, 2013 or January 1, 2012 or of future results of operations of the consolidated entities (in thousands, except per share information):

 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2014
  
2013
 
Revenues
 
$
100,820
  
$
103,978
 
Net income
 
$
4,385
  
$
3,992
 
Basic net income per share
 
$
0.14
  
$
0.12
 
Diluted net income per share
 
$
0.13
  
$
0.12
 
Shares used in computing basic net income per share
  
32,136
   
32,343
 
Shares used in computing diluted net income per share
  
32,966
   
33,044
 

TriTek [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):

Acquired tangible assets
 
$
12.1
 
Acquired intangible assets
  
6.2
 
Liabilities assumed
  
(6.3
)
Goodwill
  
9.1
 
Total purchase price
 
$
21.1
 
 
    

ClearTask [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):

Acquired tangible assets
 
$
2.1
 
Acquired intangible assets
  
1.6
 
Liabilities assumed
  
(0.8
)
Goodwill
  
5.7
 
Total purchase price
 
$
8.6
 
 
    
 
CoreMatrix [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):

Acquired tangible assets
 
$
4.1
 
Acquired intangible assets
  
4.8
 
Liabilities assumed
  
(1.6
)
Goodwill
  
17.1
 
Total purchase price
 
$
24.4
 
 
ForwardThink [Member]
 
Legal Entities [Line Items]  
Allocation Of The Total Purchase Price Consideration
The Company has estimated the allocation of the total purchase price consideration between tangible assets, identified intangible assets, liabilities, and goodwill as follows (in millions):

Acquired tangible assets
 
$
4.5
 
Acquired intangible assets
  
19.3
 
Liabilities assumed
  
(12.2
)
Goodwill
  
28.3
 
Total purchase price
 
$
39.9