Exhibit 99.2

Metro Bancorp, Inc.
Selected Consolidated Financial Data
	At or for the															At or for the
	Three Months Ended															Six Months Ended
	June 30,			March 31,						June 30,						June 30,			June 30,
(in  thousands,  except  per  share  amounts)	2010			2010			Change			2009			Change			2010			2009			Change
Income Statement Data:
Net interest income	$	19,984		$	19,433			3	%	$	19,015			5	%	$	39,417		$	38,352			3	%
Provision for loan losses		2,600			2,400			8			3,700			(30	)		5,000			6,900			(28	)
Noninterest income		7,259			5,946			22			4,927			47			13,205			10,426			27
Total revenues		27,243			25,379			7			23,942			14			52,622			48,778			8
Noninterest operating expenses		24,521			23,875			3			22,638			8			48,396			43,265			12
Net income (loss)		360			6			5900			(1,355	)		127			366			(518	)		171
Per Common Share Data:
Net  income (loss):  Basic	$	0.02		$	0.00			-	%	$	(0.21	)		110	%	$	0.02		$	(0.09	)		122	%
Net  income (loss):  Diluted		0.02			0.00			-			(0.21	)		110			0.02			(0.09	)		122
Book Value																$	15.34		$	17.97			(15	)
Weighted average shares outstanding:
Basic		13,509			13,469						6,503						13,489			6,484
Diluted		13,514			13,469						6,503						13,494			6,484
Balance Sheet Data:
Total assets	$	2,195,666		$	2,171,191			1	%							$	2,195,666		$	2,081,901			5	%
Loans (net)		1,424,919			1,394,398			2									1,424,919			1,433,123			(1	)
Allowance for loan losses		16,178			15,178			7									16,178			19,337			(16	)
Investment securities		548,670			552,377			(1	)								548,670			404,769			36
Total deposits		1,833,626			1,847,695			(1	)								1,833,626			1,724,460			6
Core deposits		1,786,413			1,820,173			(2	)								1,786,413			1,705,725			5
Stockholders' equity		208,837			203,219			3									208,837			118,115			77
Capital:
Stockholders' equity to total assets					9.36	%											9.51	%		5.67	%
Leverage ratio					11.08												10.99			7.68
Risk based capital ratios:
Tier 1					13.94												13.80			9.38
Total Capital					14.83												14.72			10.51
Performance Ratios:
Cost of funds		0.87	%		0.94	%					1.20	%					0.90	%		1.20	%
Deposit cost of funds		0.73			0.81						1.05						0.77			1.07
Net interest margin		3.89			3.87						3.83						3.88			3.83
Return on average assets		0.07			0.00						(0.26	)					0.03			(0.05	)
Return on average total stockholders' equity		0.70			0.01						(4.62	)					0.36			(0.89	)
Asset Quality:
Net charge-offs (annualized) to average loans   outstanding					0.46	%											0.45	%		0.60	%
Nonperforming  assets  to  total  period-end  assets					2.46												3.22			1.61
Allowance  for  loan  losses  to  total  period-   end  loans					1.08												1.12			1.33
Allowance  for  loan  losses  to  nonperforming  loans					33												26			61
Nonperforming  assets  to  capital and reserves					24												31			24

1

Metro Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets (unaudited)
		June 30,			December 31,
	( dollars in  thousands,  except  share  and per share amounts)	2010			2009
Assets	Cash and cash equivalents	$	46,106		$	40,264
	Federal funds sold		-			-
	Cash and cash equivalents		46,106			40,264
	Securities, available for sale at fair value		433,795			388,836
	Securities, held to maturity at cost
	(fair value 2010: $119,390;  2009: $119,926 )		114,875			117,815
	Loans, held for sale		24,110			12,712
	Loans receivable, net of allowance for loan losses
	(allowance 2010: $16,178 &  2009: $14,391)		1,424,919			1,429,392
	Restricted investments in bank stock		21,695			21,630
	Premises and equipment, net		92,014			93,780
	Other assets		38,152			43,330
	Total assets	$	2,195,666		$	2,147,759
Liabilities	Deposits:
	Noninterest-bearing	$	345,883		$	319,850
	Interest-bearing		1,487,743			1,494,883
	Total deposits		1,833,626			1,814,733
	Short-term borrowings and repurchase agreements		77,400			51,075
	Long-term debt		54,400			54,400
	Other liabilities		21,403			27,529
	Total liabilities		1,986,829			1,947,737
Stockholders'	Preferred stock - Series A noncumulative; $10.00 par value
Equity	1,000,000 shares authorized; 40,000 shares issued and outstanding		400			400
	Common stock - $1.00 par value;  25,000,000 shares authorized;
	issued and outstanding shares - 2010: 13,549,868 &  2009: 13,448,447		13,550			13,448
	Surplus		149,002			147,340
	Retained earnings		50,031			49,705
	Accumulated other comprehensive loss		(4,146	)		(10,871	)
	Total stockholders' equity		208,837			200,022
	Total liabilities and stockholders' equity	$	2,195,666		$	2,147,759

2

Metro Bancorp, Inc. and Subsidiaries
Consolidated Statements of Operations (Unaudited)
		Three Months						Six Months
		Ending June 30,						Ending June 30,
	(dollars in thousands, except per share amounts)	2010			2009			2010			2009
Interest	Loans  receivable,  including  fees :
Income	Taxable	$	17,589		$	18,974		$	35,126		$	37,786
	Tax - exempt		1,156			1,040			2,300			2,039
	Securities :
	Taxable		5,651			4,916			11,050			10,393
	Tax - exempt		-			17			14			33
	Federal  funds  sold		-			-			1			-
	Total  interest  income		24,396			24,947			48,491			50,251
Interest	Deposits		3,358			4,392			7,025			8,724
Expense	Short-term borrowings		121			324			187			750
	Long-term debt		933			1,216			1,862			2,425
	Total  interest  expense		4,412			5,932			9,074			11,899
	Net  interest  income		19,984			19,015			39,417			38,352
	Provision  for  loan  losses		2,600			3,700			5,000			6,900
	Net  interest  income  after  provision  for  loan  losses		17,384			15,315			34,417			31,452
Noninterest	Service charges and other fees		6,678			5,705			12,572			11,351
Income	Other operating income		153			162			303			337
	Gains on sales of loans		133			378			327			56
	Total fees and other income		6,964			6,245			13,202			11,744
	Other-than-temporary impairment losses		3,782			(839	)		445			976
	Portion of loss recognized in other comprehensive income (before taxes)		(3,785	)		(534	)		(1,361	)		(2,349	)
	Net impairment loss on investment securities		(3	)		(1,373	)		(916	)		(1,373	)
	Gains on sales/call of securities		298			55			919			55
	Total  noninterest  income		7,259			4,927			13,205			10,426
Noninterest	Salaries  and  employee  benefits		10,377			11,299			20,631			21,298
Expenses	Occupancy and equipment		3,555			3,112			6,984			6,147
	Advertising  and  marketing		610			525			1,442			1,045
	Data  processing		3,396			2,168			6,536			4,202
	Regulatory assessments and related fees		1,045			1,644			2,214			2,426
	Foreclosed real estate		381			97			949			195
	Consulting fees		960			121			1,702			181
	Core system conversion/branding (net)		-			(200	)		-			388
	Mergers/acquisition		-			175			17			405
	Other		4,197			3,697			7,921			6,978
	Total  noninterest  expenses		24,521			22,638			48,396			43,265
	Income  (loss) before taxes		122			(2,396	)		(774	)		(1,387	)
	Benefit for federal income taxes		(238	)		(1,041	)		(1,140	)		(869	)
	Net  income (loss)	$	360		$	(1,355	)	$	366		$	(518	)
	Net  income (loss)  per  common share :
	Basic	$	0.02		$	(0.21	)	$	0.02		$	(0.09	)
	Diluted		0.02			(0.21	)		0.02			(0.09	)
	Average Common and Common Equivalent Shares Outstanding:
	Basic		13,509			6,503			13,489			6,484
	Diluted		13,514			6,503			13,494			6,484

3

Metro Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income (unaudited)
	Quarter ending,																					Year-to-date,
	June 2010							March 2010							June 2009							June 2010							June 2009
	Average				Average			Average				Average			Average				Average			Average				Average			Average				Average
	Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate
(dollars in thousands)
Earning Assets
Investment securities:
Taxable	$	594,251	$	5,651		3.80	%	$	570,947	$	5,399		3.78	%	$	475,616	$	4,916		4.14	%	$	582,664	$	11,050		3.79		$	500,476	$	10,393		4.16	%
Tax-exempt		-		-		-			1,354		21		6.10			1,623		25		6.19			673		20		6.13			1,623		50		6.19
Total securities		594,251		5,651		3.80			572,301		5,420		3.79			477,239		4,941		4.15			583,337		11,070		3.80			502,099		10,443		4.16
Federal funds sold		557		-		0.12			5,036		1		0.10			-		-		-			2,784		1		0.10			-		-		-
Loans receivable:
Mortgage and construction		724,186		10,111		5.53			724,517		10,264		5.67			748,766		10,783		5.71			724,350		20,375		5.61			754,264		21,524		5.70
Commercial loans and lines of credit		393,584		4,689		4.72			375,091		4,464		4.76			385,398		4,882		5.04			384,389		9,153		4.74			374,064		9,544		5.09
Consumer		212,117		2,789		5.27			215,123		2,809		5.29			260,417		3,309		5.09			213,612		5,598		5.28			265,221		6,718		5.10
Tax-exempt		115,544		1,778		6.12			115,046		1,762		6.13			102,338		1,600		6.24			115,296		3,538		6.13			99,349		3,137		6.22
Total loans receivable		1,445,431		19,367		5.32			1,429,777		19,299		5.41			1,496,919		20,574		5.47			1,437,647		38,664		5.37			1,492,898		40,923		5.47
Total earning assets	$	2,040,239	$	25,018		4.88	%	$	2,007,114	$	24,720		4.94	%	$	1,974,158	$	25,515		5.15	%	$	2,023,768	$	49,735		4.91	%	$	1,994,997	$	51,366		5.14	%
Sources of Funds
Interest-bearing deposits:
Regular savings	$	340,056	$	404		0.48	%	$	323,243	$	387		0.49	%	$	335,795	$	479		0.57	%	$	331,696	$	791		0.48		$	340,620	$	1,031		0.61	%
Interest checking and money market		913,655		1,619		0.71			922,098		1,796		0.79			758,617		1,800		0.95			917,853		3,415		0.75			740,533		3,463		0.94
Time deposits		213,819		1,282		2.41			228,318		1,430		2.54			260,091		2,036		3.14			221,029		2,712		2.47			254,762		4,083		3.23
Public funds time		30,142		53		0.71			29,088		54		0.75			13,805		77		2.24			29,618		107		0.73			12,066		147		2.46
Total interest-bearing deposits		1,497,672		3,358		0.90			1,502,747		3,667		0.99			1,368,308		4,392		1.29			1,500,196		7,025		0.94			1,347,981		8,724		1.31
Short-term borrowings		76,388		121		0.63			51,238		66		0.51			206,521		324		0.62			63,882		187		0.58			257,012		750		0.58
Other borrowed money		25,000		271		4.29			25,000		268		4.29			50,000		555		4.39			25,000		539		4.29			50,000		1,103		4.39
Junior subordinated debt		29,400		662		9.00			29,400		661		9.00			29,400		661		9.00			29,400		1,323		9.00			29,400		1,322		9.00
Total interest-bearing liabilities		1,628,460		4,412		1.09			1,608,385		4,662		1.17			1,654,229		5,932		1.44			1,618,478		9,074		1.13			1,684,393		11,899		1.42
Noninterest-bearing funds (net)		411,779							398,729							319,929							405,290							310,604
Total sources to fund earning assets	$	2,040,239	$	4,412		0.87	%	$	2,007,114	$	4,662		0.94	%	$	1,974,158	$	5,932		1.20	%	$	2,023,768	$	9,074		0.90	%	$	1,994,997	$	11,899		1.20	%
Net interest income and margin
on a tax-equivalent basis			$	20,606		4.01	%			$	20,058		4.00	%			$	19,583		3.95	%			$	40,661		4.01	%			$	39,467		3.94	%
Tax-exempt adjustment				622							625							568							1,244							1,115
Net interest income and margin			$	19,984		3.89	%			$	19,433		3.87	%			$	19,015		3.83	%			$	39,417		3.88	%			$	38,352		3.83	%
Other Balances:
Cash and due from banks	$	44,736						$	42,812						$	41,055						$	43,780						$	39,789
Other assets		96,224							97,360							80,457							96,788							77,810
Total assets		2,181,199							2,147,286							2,095,670							2,164,336							2,112,596
Demand deposits (noninterest-bearing)		337,524							325,359							312,396							331,476							299,058
Other liabilities		9,932							11,548							11,496							10,735							12,133
Stockholders' equity		205,283							201,994							117,549							203,647							117,012

4

Metro Bancorp, Inc. and Subsidiaries
Summary of Allowance for Loan Losses and Other Related Data
(unaudited)
	Three Months Ended						Year-ended			Six Months Ended
(dollar amounts in thousands)	6/30/2010			6/30/2009			12/31/2009			6/30/2010			6/30/2009
Balance at beginning of period	$	15,178		$	16,231		$	16,719		$	14,391		$	16,719
Provisions charged to operating expense		2,600			3,700			12,425			5,000			6,900
		17,778			19,931			29,144			19,391			23,619
Recoveries on loans charged-off:
Commercial		217			117			92			248			120
Consumer		1			4			6			2			5
Real estate		13			6			210			26			6
Total recoveries		231			127			308			276			131
Loans charged-off:
Commercial		(410	)		(486	)		(7,405	)		(1,754	)		(2,346	)
Consumer		(20	)		(12	)		(21	)		(81	)		(19	)
Real estate		(1,401	)		(223	)		(7,635	)		(1,654	)		(2,048	)
Total charged-off		(1,831	)		(721	)		(15,061	)		(3,489	)		(4,413	)
Net charge-offs		(1,600	)		(594	)		(14,753	)		(3,213	)		(4,282	)
Balance at end of period	$	16,178		$	19,337		$	14,391		$	16,178		$	19,337
Net charge-offs (annualized) as a percentage of
average loans outstanding		0.45	%		0.16	%		1.02	%		0.45	%		0.60	%
Allowance for loan losses as a percentage of
period-end loans		1.12	%		1.33	%		1.00	%		1.12	%		1.33	%

5

Metro Bancorp, Inc. and Subsidiaries
Summary of Nonperforming Loans and Assets
(unaudited)
The following table presents information regarding nonperforming loans and assets as of June 30, 2010 and for the preceding four quarters
(dollar amounts in thousands).
	June 30,			March 31,			December 31,			September 30,			June 30,
	2010			2010			2009			2009			2009
Nonaccrual loans:
Commercial	$	25,327		$	13,142		$	14,254		$	8,683		$	8,090
Consumer		1,437			1,064			654			984			882
Real Estate:
Construction		17,879			17,424			11,771			7,605			9,070
Mortgage		17,723			14,419			11,066			7,819			13,753
Total nonaccrual loans		62,366			46,049			37,745			25,091			31,795
Loans past due 90 days or more
and still accruing		687			249			0			5			0
Renegotiated loans		171			0			0			0			0
Total nonperforming loans		63,224			46,298			37,745			25,096			31,795
Foreclosed real estate		7,367			7,154			7,821			6,875			1,650
Total nonperforming assets	$	70,591		$	53,452		$	45,566		$	31,971		$	33,445
Nonperforming loans to total loans		4.39	%		3.28	%		2.61	%		1.71	%		2.19	%
Nonperforming assets to total assets		3.22	%		2.46	%		2.12	%		1.53	%		1.61	%
Nonperforming loan coverage		26	%		33	%		38	%		58	%		61	%
Allowance for loan losses as a percentage
of total period-end loans		1.12	%		1.08	%		1.00	%		0.99	%		1.33	%
Nonperforming assets / capital plus allowance for loan losses		31	%		24	%		21	%		15	%		24	%

 6