-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OSlMCg1vXA6KUqZCSCW8b32JpViuyK1fyUS35wLZ9ZeRzAL/CLt7MGO6Uw8Bj4tp RdwiuLANF7rec6BGR5RjcQ== 0000950159-07-000532.txt : 20070420 0000950159-07-000532.hdr.sgml : 20070420 20070420170104 ACCESSION NUMBER: 0000950159-07-000532 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20070420 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070420 DATE AS OF CHANGE: 20070420 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PENNSYLVANIA COMMERCE BANCORP INC CENTRAL INDEX KEY: 0001085706 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 251834776 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50961 FILM NUMBER: 07779538 BUSINESS ADDRESS: STREET 1: 3801 PAXTON STREET CITY: HARRISBURG STATE: PA ZIP: 17111 BUSINESS PHONE: 7174126301 MAIL ADDRESS: STREET 1: 3801 PAXTON STREET CITY: HARRISBURG STATE: PA ZIP: 17111 8-K 1 pacommerce8k.htm PA COMMERCE 8K PA Commerce 8K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
 

Date of Report (Date of earliest event reported)   April 20, 2007 (April 20, 2007)

Pennsylvania Commerce Bancorp, Inc.
(Exact name of registrant as specified in its charter)

Pennsylvania
 
000-50961
 
25-1834776
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)

3801 Paxton Street, Harrisburg, Pennsylvania
17111
(Address of principal executive offices)
 (Zip Code)

Registrant’s telephone number, including area code    (800) 653 - 6104

N/A
(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 2.02. Results of Operations and Financial Condition

    On April 20, 2007, Pennsylvania Commerce Bancorp, Inc. issued a press release reporting financial results for its first quarter of 2007. A copy of the press release is attached as Exhibit 99.1 to this report.

On April 20, 2007, the Registrant also made certain supplemental information available. A copy of the supplemental information is attached as Exhibit 99.2 to this report.


 
Item 9.01. Financial Statements and Exhibits
 
Exhibit No.
 



 
SIGNATURES

 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
Pennsylvania Commerce Bancorp, Inc.
 
-----------------------------------------------
 
(Registrant)
   
   
Date: April 20, 2007
/s/ Mark A. Zody
 
-----------------------------------------------
 
Mark A. Zody
 
Chief Financial Officer

 



EXHIBIT INDEX

 

 
 

EX-99.1 2 ex99-1.htm EXHIBIT 99.1 Exhibit 99.1
 

CONTACTS

Gary L. Nalbandian
Mark A. Zody
Chairman/President
Chief Financial Officer
(800) 653-6104
 
 
PENNSYLVANIA COMMERCE BANCORP
 
 
CORE DEPOSITS GROW 11%, LOANS INCREASE 20%
 

April 20, 2007 - Harrisburg, PA - Pennsylvania Commerce Bancorp, Inc. (NASDAQ Global Select Market Symbol: COBH), parent company of Commerce Bank/Harrisburg, N.A., reported increased assets, deposits, and loans for the first quarter of 2007, announced Gary L. Nalbandian, Chairman.
 
   
 
FIRST QUARTER FINANCIAL HIGHLIGHTS
March 31, 2007
 
         
 
           
Change (1)
 
               
               
* Total Assets:
 
$
1.90
   
Billion
   
8
%
                     
* Total Core Deposits:
 
$
1.54
   
Billion
   
11
%
                     
* Total Loans (net):
 
$
1.05
   
Billion
   
20
%
   
                     
* Total Revenues:
 
$
18.4
   
Million
   
5
%
                     
* Net Income:
 
$
1.1
   
Million
   
(45
)%
                     
*Diluted Net Income Per Share
 
$
0.17
         
(47
)%
                     
(1)Compared to First Quarter Ended March 31, 2006
                     
 



Chairman’s Statement

In commenting on the Company’s financial results, Chairman Nalbandian noted the following financial highlights:

Ø  
Total assets increased to $1.90 billion.

Ø  
Core deposits grew $151 million, or 11%, over the previous 12-month period.

Ø  
Commercial core deposits grew 12% and now exceed $500 million.

Ø  
Net loans grew $177.9 million, or 20%, over the first quarter one year ago.

Ø  
Asset quality remains strong with net charge-offs for the quarter of only 0.02% and a non-performing loan coverage ratio of 280%.

Ø  
Total revenues grew 5% for the quarter to $18.4 million, despite the difficult interest rate environment.

Ø  
Deposit charges and service fees grew 21% for the first quarter.

Ø  
Net income was $1.1 million and diluted net income per share was $0.17 for the first quarter of 2007.

Ø  
Shareholder equity increased $12.3 million, or 13%, to $105 million.


Expansion Plans

Ø  
Consistent with its growth retail model, the Company plans to continue to open two or three new stores in 2007.

Ø  
Pennsylvania Commerce Bancorp is an independent member of the “Commerce Bank Network,” a network of banks established by Commerce Bancorp, Inc. (NYSE: CBH) based in Cherry Hill, N.J.

Deposits

The Company’s deposit growth continues with core deposits at March 31, 2007 reaching $1.54 billion, a $151 million, or 11%, increase over core deposits of $1.39 billion one year ago. Total deposits grew by $112 million, or 8%, over the previous 12 months.
 
   
03/31/07
 
03/31/06
 
$ Increase
 
% Increase
 
   
(dollars in thousands)
                   
Core Deposits:
 
$
1,542,432
 
$
1,391,329
 
$
151,103
   
11%
 
                           
Total Deposits:
   
1,560,361
   
1,448,126
   
112,235
   
8%
 
 

2

 
Core Deposits

Core deposit growth by type of account is as follows:

   
 
 
 
 
%
 
1st Qtr 2007
 
 
 
03/31/07
 
3/31/06
 
Increase
 
Cost of Funds
 
   
(dollars in thousands)
 
                   
Demand Non-Interest
 
$
287,129
 
$
276,808
   
4
%
 
0.00
%
                           
Demand Interest Bearing
   
676,253
   
530,158
   
28
   
3.94
 
                           
Savings
   
384,546
   
387,740
   
(1
)
 
2.67
 
                           
    Subtotal
   
1,347,928
   
1,194,706
   
13
   
2.80
 
                           
Time
   
194,504
   
196,623
   
(1
)
 
4.25
 
                           
    Total Core Deposits
 
$
1,542,432
 
$
1,391,329
   
11
%
 
2.99
%

Core deposit growth by type of customer is as follows:


     
 
 
 
%
 
 
   
03/31/07
 
Total
 
03/31/06
 
Total
 
Increase
 
   
(dollars in thousands)
 
                       
Consumer
 
$
641,350
   
42
%  
$
618,636
   
44
%
 
4
%
                                 
Commercial
   
511,202
   
33
   
456,640
   
33
   
12
 
                                 
Government
   
389,880
   
25
   
316,053
   
23
   
23
 
                                 
    Total
 
$
1,542,432
   
100
%
$
1,391,329
   
100
%
 
11
%


Balance Sheet
 
   
03/31/07
 
03/31/06
 
% Increase
 
   
(dollars in thousands)
 
               
Total Assets:
 
$
1,898,572
 
$
1,752,757
   
8
%
                     
Total Loans (net):
   
1,046,445
   
868,534
   
20
 
                     
Core Deposits:
   
1,542,432
   
1,391,329
   
11
 
                     
Total Deposits:
   
1,560,361
   
1,448,126
   
8
%


3


Income Statement
 
   
Three Months Ended
 
   
March 31
 
         
 %
 
   
2007
 
2006
 
Change
 
   
(dollars in thousands, except per share data)
 
               
Total Revenues:
 
$
18,398
 
$
17,455
   
5
%
                     
Total Expenses:
   
16,490
   
13,925
   
18
 
                     
Net Income:
   
1,112
   
2,037
   
(45
)
                     
Diluted Net Income Per Share:
 
$
0.17
 
$
0.32
   
(47
)


Lending

Net loans increased $178 million, or 20%, to $1.05 billion from $869 million one year ago, and the growth was represented across all loan categories. The composition of the Company’s loan portfolio is as follows:
 
                           
   
03/31/07
 
% of Total
 
03/31/06
 
% of Total
 
$ Increase
 
% Increase
 
   
(dollars in thousands)
                           
Commercial
 
$
372,608
   
35
%  
$
259,762
   
29
%  
$
112,846
   
43
%
Owner Occupied
   
124,120
   
12
   
122,243
   
14
   
1,877
   
2
 
                                       
    Total Commercial
   
496,728
   
47
   
382,005
   
43
   
114,723
   
30
 
                                       
Consumer/Residential
   
286,746
   
27
   
252,916
   
29
   
33,830
   
13
 
Commercial Real Estate
   
272,963
   
26
   
243,269
   
28
   
29,694
   
12
 
                                       
Gross Loans
 
$
1,056,437
   
100
%
$
878,190
   
100
%
$
178,247
   
20
%
                                       
 
Asset Quality

The Company’s asset quality ratios are highlighted below:

   
Quarter Ended
 
   
3/31/2007
 
12/31/2006
 
3/31/2006
 
               
Non-Performing Assets/Assets
   
0.20
%
 
0.19
%
 
0.20
%
Net Loan Charge-Offs/Avg Total Loans
   
0.02
%
 
0.02
%
 
0.01
%
Loan Loss Reserve/Gross Loans
   
0.95
%
 
0.99
%
 
1.10
%
Non-Performing Loan Coverage
   
280
%
 
287
%
 
304
%
Non-Performing Assets/Capital
                   
        and Reserves
   
3
%
 
3
%
 
3
%

 

    Non-performing assets and loans past due 90 days at March 31, 2007 totaled $3.9 million, or 0.20%, of total assets, versus $3.5 million, or 0.19% of total assets, at December 31, 2006 and $3.6 million, or 0.20%, of total assets one year ago.

4



Net Income and Net Income Per Share

    Net income totaled $1.1 million for the first quarter of 2007 as compared to net income of $2.0 million for the first quarter of 2006. Net income per fully diluted share for the first quarter was $0.17, vs. $0.32 recorded for the same period a year ago.
 
   
Three Months Ended
 
   
March 31
 
         
 
   
2007
 
2006
 
Change
 
   
(dollars in thousands, except per share data)
 
               
Net Income:
 
$
1,112
 
$
2,037
   
(45
)%
                     
Diluted Net Income
                   
Per Share:
 
$
0.17
 
$
0.32
   
(47
)

Total Revenues
 
   
Three Months Ended
 
   
March 31
 
   
2007
 
2006
 
% Increase
 
   
(dollars in thousands)
               
Total Revenues:
 
$
18,398
 
$
17,455
   
5
%

Total revenues (net interest income plus non-interest income) for the first quarter increased $943,000, to $18.4 million, a 5% increase over the first quarter of 2006.

Net Interest Income and Net Interest Margin

    Net interest income for the first quarter 2007 totaled $13.2 million, unchanged from the $13.2 million recorded a year ago as a result of the inverted yield curve interest rate environment.

    The net interest margin for the first quarter of 2007 increased slightly to 3.04%, compared to 3.03% for the fourth quarter of 2006, and was down 28 basis points from 3.32% for the first quarter of 2006. The year over year compression is primarily a result of the current interest rate environment.
 
    Net interest income, on a tax equivalent basis, totaled $13.4 million in the first quarter of 2007, an increase of $130,000, or 1%, over the first quarter one year ago. This figure was up $267,000 over net interest income recorded in the fourth quarter of 2006.

5



Net Interest Income and Rate/Volume Analysis
 
    As shown below, the increase in net interest income on a tax equivalent basis was due to volume increases in the Company’s earning assets, which were fueled by the Company’s continued growth of core deposits. The Company continues to grow core deposits, which has produced growth in net interest income, despite net interest margin compression brought on by the current interest rate environment.
 
   
Net Interest Income
 
Quarter Ended
 
Volume
 
Rate
 
Total
 
%
 
March 31
 
Increase
 
Change
 
Increase
 
Increase
 
 
 
(dollars in thousands)
 
                   
2007 vs. 2006
 
$
393
 
$
(263
)
$
130
   
1
%

Non-Interest Income

    Non-interest income for the first quarter of 2007 increased to $5.2 million from $4.3 million a year ago, a 21% increase. The growth in non-interest income for the first quarter was reflected in increased deposit charges and service fees as depicted below:
 
   
Three Months Ended
 
 
 
March 31
 
 
 
 
 
 
 
%
 
 
 
2007
 
2006
 
Change
 
 
 
(dollars in thousands)
 
               
Deposit Charges
             
& Service Fees
 
$
4,502
 
$
3,721
   
21
%
                     
Other Income
   
497
   
537
   
(7
)%
                     
    Subtotal
   
4,999
   
4,258
   
17
%
                     
Net Investment Securities Gains
   
171
   
-
       
                     
Total Non-Interest Income
 
$
5,170
 
$
4,258
   
21
%
 
Non-Interest Expenses
 
    Non-interest expenses for the first quarter of 2007 were $16.5 million, up 18% from $13.9 million one year ago. The increases in non-interest expenses for the quarter were widespread across all categories, reflecting the Company’s continued growth. The Company remains focused on controlling costs while continuing to execute its growth strategy. On a linked quarter basis, total non-interest expenses were up $480,000, or 3%.

6

 
Investments

At March 31, 2007, the Company’s investment portfolio totaled $682 million. Detailed below is information regarding the composition and characteristics of the Company’s investment portfolio at March 31, 2007.
 
 
 
Available
 
Held to
 
 
 
Product Description
 
for Sale
 
Maturity
 
Total
 
(in thousands)
Mortgage-backed Securities:
             
               
    Federal Agencies Pass Through
             
    Certificates (AAA Rated)
 
$
79,464
 
$
91,385
 
$
170,849
 
                     
    Collateralized Mortgage
                   
    Obligations (AAA Rated)
   
293,900
   
36,393
   
330,293
 
                     
U.S. Government Agencies/
                   
Other
   
4,831
   
175,746
   
180,577
 
                     
        Total
 
$
378,195
 
$
303,524
 
$
681,719
 
                     
Duration (in years)
   
2.84
   
3.15
   
2.98
 
                     
Average Life (in years)
   
4.03
   
6.01
   
4.91
 
                     
Quarterly Average Yield
   
5.34
%
 
5.28
%
 
5.32
%
 
At March 31, 2007, the after tax depreciation of the Company’s available for sale portfolio was $2.8 million.

Capital

    Stockholders’ equity at March 31, 2007 totaled $105 million, an increase of $12.3 million, or 13%, over stockholders’ equity of $92.7 million at March 31, 2006. Return on average stockholders’ equity (ROE) for the first quarter ending March 31, 2007 and 2006 are shown below:
 
Return on Equity
 
 
 
Three Months Ended
 
 
 
03/31/07
 
03/31/06
     
4.39%
 
8.92%

The Company’s capital ratios at March 31, 2007 were as follows:

   
Commerce
 
Regulatory Guidelines
“Well Capitalized”
 
Leverage Ratio
   
7.28
%
 
5.00
%
Tier 1
   
9.98
   
6.00
 
Total Capital
   
10.72
   
10.00
 

7


Shareholder Returns

 
As of March 31, 2007
     
 
Commerce
S & P Index
 
   
1 Year
(6)%
12%
     
5 Years
9%
6%
     
10 Years
14%
8%


8


FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION

The Company may, from time to time, make written or oral “forward-looking statements”, including statements contained in the Company’s filings with the Securities and Exchange Commission (including the annual report on Form 10-K and the exhibits thereto), in its reports to stockholders and in other communications by the Company, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.
 
These forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond the Company’s control). The words “may”, “could”, “should”, “would”, “believe”, “anticipate”, “estimate”, “expect”, “intend”, “plan” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause the Company’s financial performance to differ materially from that expressed in such forward-looking statements:
 
·  
the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations;
·  
the effects of, and changes in, trade, monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve System;
·  
inflation;
·  
interest rate, market and monetary fluctuations;
·  
the timely development of competitive new products and services by the Company and the acceptance of such products and services by customers;
·  
the willingness of customers to substitute competitors’ products and services for the Company’s products and services and vice versa;
·  
the impact of changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance);
·  
the impact of the rapid growth of the Company;
·  
the Company’s dependence on Commerce Bancorp, Inc. to provide various services to the Company;
·  
changes in the Company’s allowance for loan losses;
·  
effect of terrorists attacks and threats of actual war;
·  
unanticipated regulatory or judicial proceedings;
·  
changes in consumer spending and saving habits;
·  
and the success of the Company at managing the risks involved in the foregoing.
 
Because such forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such statements. The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company. For information, concerning events or circumstances after the date of this report refer to the Company’s filings with the Securities and Exchange Commission (“SEC”).
 
 
9

GRAPHIC 3 logo.jpg PA COMMERCE LOGO begin 644 logo.jpg M_]C_X``02D9)1@`!`0$`2`!(``#_VP!#``$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_ MVP!#`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_P``1"`!Q`20#`2(``A$!`Q$!_\0` M'P`!``,!``(#`0$```````````D*"P@&!P($!0$#_\0`/1```00"`P`!!`(` M`P,("P``!0,$!@<""``!"0H2$Q05$187(3$:0<$8(B-26&&7UB8T.4)Q?-IR?,OC@;8GY8&/&A3YKUDQ6%OV73!5=EBW6SOA^@^SK33'2/:+:-P MF@X>4O3,TET:8.E.DFI>#K.>VSGMLD^S6Q;K]X M?:SQI]';2I.K=T]=KMVH96%+*;K:Y8K:]F"H"P#26=2].%E\9BU"HLY;((X, M))2B2C!@V3*OY&,=?H7YARS?8$\6N7"*?::?*:]U*V[&]6()K:`]F>GG8?J: M:ON8MV5Z'_B]/^QO1QRP[?=,>WK+\SMK]W\;\MK][Z/R$OKL9_'\^1S;7IG> M#W4':&H('';995>>GT5MRJ.3%.%KQYD7#2B`&W4B["2%\Q*.I#G(@LI; MQURY9KBV40")KL^NH5?>3Y*NM/I#IUWJ/J[1EH#&TSG,.E%@V%L)%8$(*1D1 M!ROU4D9OP"416/J5@].A@[)K*4)T5 ML$8TC3DL.)2487;M`(KLNS)C@P\BO[\!]0@N@!R7E!49)$SS0&$&0%F-8N4B^9R1BV"8G'MFL4P671[S\; MVM]3O>O2C=JP()L#O#

QAL':5NHJN_;%5$8V5("K,)@&V3=NLL.[8.%59EYOS_1Z0T\\"EW@EO8QM$G.3#2;##KP`U%&W\C3:&<8]^F0'MTWK9]Q@ M-]8?:WVIVCE=:T3N*%TX!)`I1849@\;O%#5N!Q"'QEWCBP`.+6$8C;"G4H>J M&QPU;,@2?)F7^?9)R-CL;'?2%(M3[CF:-XS>HOM!!=YJ7UHOZ=[/7A15P6.X MIN5.KGCLBL=2+G)ID5B\7LD-=$TCI69M`D-EA0?(7*3>981LQ&VBS;)FJFF* MS9\]^<'L?ZN3OU*U#UZMS>*V[`@,AV_K6K;`CA!6.]`Y;'EK&91T\.=)I1YN M\Z'EFN*Z>>."Z+C%%7O'Z\%/\^B+4]Y"M[X^CDR\Q_/R3WK4I&)L[TE-@P.L M:?;RX<@<'+G#9-0W)W>8!5TUR*)BX%'90Z[Z^K)!N[[8Y+_3VHEWW!?\F'VX MV&I&^Z@\^?.RRY'%;T:%`$CN>55;T+D$S7DTV2[%5E0@D?F*,K(FRB)9I+CH MYLET7?9F(&Q:XI8*/T'L`_R"Y_ME74(T:T?W+OR6[`;(0BO))M#L#(Y`>0*" MXM.;R>-8W":HC35@!C[-$96L%K[MT[?NVSLB3DD[DCINLW"J#?RB*SM\;#U? M])O5&V=BC6S4CJMQ0]&P:+LL6T,K%I$S)6T;`-N%(ZEB4:N'OU#!47B@4,MS8*70N'+H= M8K/HW,0T2A4A(X'1#YOA^^JYQ"'[/]7TEAE@HOFX[7Z[;K96Q_*_V1LRH?!* MZO0W>FT)!=UB0^]K4A57Y3TB-$F[/D74?@S:MZS`.6C!CB[;.)(X/N'[@:P> MN104;*RZN&:(-WT@17#>.9N_DGO=[<;?'M@-VIU?&SMW:R:A,R%@R:AJIC[E M4KL?<)'I0E6^L=1`'=$UE;[%5)Z) M(.Y60+!0B!0TYE0K!<6Q+$6D-QS,;\`_:[T%C?I)4^JEX7_:^VE0;%6,I4Q\ M=M MV?=#U7L?T4V0KO3?<"Y7E>'-F)U7&NM>5,/!E6YN.,IF[AU?#(<+:`33\TZD M#1D/7;*-'+[(R^?YO6O?:3M/#$BU:>>(S^:!ZV@DUL20X/U0$"B4CF9Q(4SR M(%%1$7#O#9),8PPS3S?$%&;%;!DSPSPR=.>TD,U.N^LLOU`W;^2#I]/J0 M$[I[-W+09N6P:.3NN(_3EBQ&,1Q^TB>#<*28S'.FGW8Z62)D2[26GX*:D9,- M*OBB"ZV!$0X'X)2W3GW9W-[^-G"=C#-R.P^YL]VTCP^2C_`+((%W>&3XF_F7N3[X[?[ST;0: M5:`ZUK"WKQ&0ZL2(>C!ZC_=.#\O7<2DFW_&R)1^NV!CMB^(?0D_+-&O2 M^:7Y'>>&A!RA_P#'0]#O1FZ*Z]"-T-H[9V5W!KG6*I04I6SMHU MO.ME)!Y,UN%`D#ST990`WJ<%A`4^LSZBL'A9,K%PEWV!-R22J!/$VYDV2XH( M@7-+'X^W?1V/F"+1NXYF3_'E]LO0%CZ,5+JG>E[VOM=3^RLR>UX987--91:D MK@<@Q#DG02>P&72TH5D84>.="$NI5'\B2T6>QIT:*YB,)"U8%F^FQPB<<<<( MG'''")QQQPB<<<<(G'''"*G7\S':S&LM$:7U4"G'#&2[0W.C(),)047^R8J. MBF3>2&&I+%NI@G@G_BI(J@*#4R'>23M8"^6:-5W`W)V.@:^+MXY:U^D3K:JU M]S*J(653%7MX'7M=C4)Y/H$@\L^1*%))*7V!"MY-%C;I6)Q0;'T'+0F1Z$YX MSMHJ@S?O6V:PJ[MZ->(&E?J39D$M/:9U=#D[7$&R@$4%P"PVD2CK$2N>*2%^ M_4'J1DNNN9)O"2;=\\R>](YLA0I%)HBH@X6==.^?/GAKAYF460UYU@&RH?`3 M%@G[/,+S61=RF1EIC)!,=`D"+TMTR&I9)X!(G'131NBQ0P0:C$OJ[56S55S( MN*Z>^.3XR4=.1MAPS2:)%I$'^C,:C9L^MRXHRW3%F/5=JL1K5"365)G6#`*W%C,<%NE>F73Y9\\=ZV/(6O3#P5T$]23 M[6QKMC4TKR\6C(0&RO.F)"SC4Y*QP-GWTTCTF&R`/*H+)VJ+7+\%D4-1%W)! M;--!F+.,V"7;/,BH=[Z>9GCIHO4%?S`'ZM37<"23\XD`:5EJFC0LT*#1F(58 ML>F,GP:VH1'PV-MG"C`8W'GW>)XH3-H-F#%^B,D+\5Z`EE84QJEY96SL=2__ M`"G8N0]!)7%M4:T4OD)$X>0G-&5W+`UY7M,(4W@4D(LR,&5G5>T]`")HOBK^ MY=O38$%@H/;RM3JZ'K[\03RTI.T8]9$P/;$[%CHTX2(-:QNB8P3.N"A1JY;N MF#F2BZ\K>!EY$P:JH=_?CA$XI&S*2BC*0"BPU1=BM)5O_P"(FC_I'A1C"_AM MD`8QKA$3,(J&$4[*Q-<0R)@3W]=3(MF0%G%R#='#MC$8P+9MFF35@P&`V+1F MS1QP4R4(JNGPH]:QV9#=3+_%]8-JXM'"G?:C' MZ6C&M$UU44^\G2#E9'[R6"#A%S6YLDK(?8SV\,9M,LW[7;W"?8OL6Q]'#J*TE&&3QX2P9$VF/0EP^Q9+MOX;=ZEFJ_ECJYIIIM9V MC="]6/&:?MSNS'$P-.YBF3LA8I:T69PN2FV,I6$8-&91M&Q@D<$5Z"YH,,!; M-11NZ5Z5R5Y%T@^.IYR^?NPDH!QT\5C96O^R%?;515E?,CM>M;)9VX`7G5J-C ML?=3X<34.#SAD,SB8GI_FS/9)FT4$W39'L@V;Y*89H8YH9^;>NGE%YB[A2"/ M;3>C-ORRJ@=7P="N0IY_>L6I^N0PS(R:D>26&4D#K).I(<($UD^T42*SPGTR M',QX_M9+OI8BH9^1MZZI:$ZD;.;$[NZPS;9.I-VRA/1R-1V)&`0OI,%`PD9M MVX,GN9S,4LS<*$Y13+V-'8^<_Z M)>ER$#L5.$PK039K&O)9L=-%GKN'K8%8G)ZYF`P@YA:0Z3&%1AXA5;MLAW#R M(^12-NX[_:JV_3YOXJ\ZTT#>5;_;ZOGI8WF<,G$G)*2,O,8 MEL`7KQ*MB)Y[B;P#/1#-\3&EPS3&/EP;]40YZ:_6UU^)7XVVZ"BESUGM9LCL ME49M%9P.>QBY*3+0J18YM$XY+'YLY#XC=!N6BE8>VK?)^\4:QB M0&@&,W(2P<%3Q&F!;5J\D#7LFA&76-7*7VEGH?ZRV7;-;@F\B5U2WJM.10(! M)7BV;0FK5-U2;^JLS[MK@BY_W73A9NR=AP#YR4B4$P51(C,#O]C*M M^ASV'@7"E9O>F>23U?\`:BTNX(3>27#9#;8+251NUE7J">%?M)0)J.O'+?!P MT(NA@Y&)"AYE?KH4JJATJ[>9ANG&:K#FOT/IJ!1VFDJ$@HA.N*V'5TO5T:#0 M-)F!_IT4R`9QMBC%<,6CAD-=AQ^6.8M=1DZ31=I)N%T'/?W,5(7-.?C9^:>C MFQ=>;0TP'NE]9]7+FGL0_OMFI26.L2)R/E(TL25$-XV)R7>,QQA]D/4R=]8- MW>23CM-3[76'9%7Y^9K2$&JVD?+ME"H^N.%UFPN"DXXYQ5>YM1D(C43IM.-` M%4\,\1F+CI`+FJ@OVV3>N,&;GK#/MNBIAA5_HHEMEZ=`-"/)NEPF><:JB4V: M[!-V6!=Z*QD%O6.9F4\NJRXV/'NJ\EB41)]2/&/&8QUV]>JB#'3EC^L.O^ MOQ>D$N_R.T5?N_PG]&7ISSD\2]$?+>76%8&L42F:T\L@$,BQ:8V=*D)O(`\9 M'/5B2X&*O>@HG]`-.$,F3V1)-D\LS2X4%^8IDF*:88$54CW0VU,^(VNFK/CI MYOS8Y3;SJKG%J[$71$WJ@FT95G*R9`*CFRDB1!V)&!\?:/QV<)Q34ORH'^6K;=?8/?RUK7]%[J$30O#M9X#-H,1*#K`2F+^ M,#FMSMBL)LV3T8K8C`3N6P\[+%CXHV]LJ0V+%FD]30#8GL&T?%.@5 M>BP@,&[Z.8YF4A(1H_-+!@>9$@LFQ[16(J:?A%%1M'Q+T-]3Y0OT,;Z%ZLRD M+29'-OVNIEM+L>(.U94RX[KIJJIVX#8O2O3E9H]&O6&9T:]Z;&&01)^[R174[=)RZ:MI8A]: MS;)RM&%/K<*==9-G-Y>*_'`\XH7J1:^ED;0O4;3UVVK!;;LISA:+;.:2,U6S M!RTAP%8^I%P+5QF&UWA;!)SFLS9$XLVZ*V:XR2Z:[1IF.,ZNZ>)738=RWJ:/^Y$-:0\?F[%&C7:W[9@U=,NUV;E=N@N MV^K!1/V7N3\;[SJWMV-L+:6_W&P1.T[+4C_9]6.6HQ`Q]LVB\9#1`$/#A^H@ M\[8L&`($.:II*.W*F62>:F:N66??\$5$RP-_ME/,KS2U/T(UDDLBHJ=;00%; M>C9&X8>N+#SB0`+_`%W0VE(-!9A'W'1H`+ZIZ(1(U,BJF:,Q[,.F(`:9#A1Y M(,Z]:6%J?Y?1[RM!;F6GO?9EU>EE\)$S4@D'#O)NHWS[PKQ>T7';+!=N[[6Z9NNE,FJ#ENYT]>1T>1?A$XXXX1....$3CCCA$XXXX1....$3CCCA$XXXX1.... M$3CCCA%S9N!M356DNM5O;2724[%UY4$35'85];P?)/],:TJLW)G$9865,5@U;5RP6 M+&:JUMJ<0@_+2.5=`4W(Y(Z3CL3;$C4ME+KI@?FQ;!,8@X%L5P8879>^;#L' M(HW2NEVLHB2B#4G8A8@Q:9)_J MW+UET\7ZS?"!^2'@OPF->(E_4=U-K'F+=Y.%)-!M?X]EFQ0[*QTB11)EQ[H.JEC&\"))0HVR% M9I/O<_Q(:)]#*$WIM./6C3FS%*:VG=?9@8F`2W*WLBNZ\.3]M+*]90\B(9S@ M&)"/)T@@H10PG-Z"#+79A653BS+5H^Q&9=@XJJ"$NXJW@@^:P@HX8KMYC-U2J4 MF:C#"BZ;."NP)IO@R.9HN"*:3?[UR\,(_'Y70>Z%[:^7L/$FL,Y11B4,>['M M>I1$R#')-F=C\5C4QBK`^`?O$W*+22OASIJ]9/?Q<.R`ITFV^YY+[U>)UUN9 MO6/F3U15/RTNZ1D,PJ.*5`SUZF4RP#MTV;23)1=S'8RI.F@E$@HRZ>"LC*P3 M%9?IZD/1>)*.JRGQI/!K4K[B;S5BZM-E/9W)8+2<;>R^8104*B<2&N0 M MS]D!EX\89"D)5#HP#(&H)FJ%+L2RPJP?K MU.GD0)8$Y!MMM.RK6J7J[?O$>#KUQ)65>5FY<,4B#O!`=&JZ&A2AI-H07Z6[ M:$W>#EPX<9K*R6?).\U]$O,A_IE3^M"L\7ON3UU+91?QB6RT[*O[P):KQJ/Q M.P2*1AZY&QLY(Y0*L#OH)$V@H0FS;J=KL$\4ABBA%HEE_5CSI`ZSQK<(SM[3 M@W7:98/>HG/W9UPBXDCX8ODV)@`D(R8]6$3E@QQAFD3AS.)K2H=GCWT]#H?Z M\]8V>,[-.&\`D$:F$!E$B#`NLU'\BB(Z;`@?]H$) MM4U7ZWZ95V2'CDLWQ<<.;=X*9T:?+KQLU6MKQ9VW])-T5)Z9=Q&OME'FML=< M3611>OH1E7,/43$6(S%Q)^@5/FY);C!U'%Q9A;H`]0!M\5XZ][<(%%H<_#-4 M^!]0-9K2%FGD:C5`DYKL-;4C:.W3/H32=,5]*)U;";K-GETY<-I!#!)2)_KD M\%L2KB0-QJZ"C=VMUPBT^KM]W_)C76WIQ0UP[CQ.*6S6T@4BDVB"%?W+*5@4 ME1304%QER#S0RQD4?)/TI8&RS33= MQ_%3/K#F9%JK2\_]LO7EC')`]QC1#;'8*?7';1D%BS%JQ*OU2AJR[%<1Q%7M MX@F6'Q5J^%1=//$EUV;5&*/^G3?IXOWUA\EC1W3CS\W:K*A]/(X2B@E?7F.S MFT0QB)* MC#?;F,M<8V60BOKOY^^CS\Q'M4+[%S6=QX.ZD1VLSP&206 MPQT<:%4`ZTAQC,N%"7!4(F\>#L7!,$H5:,/VHM,BHS)()/&,/)D7\BG[I@LHBDB33KV%CI)./U*F:^/T%TF MCG-'E+6'Y`?DKMM,P5;5;MO%Q-B2GC5Q]_>>^ M:,VMVX>6YIGJOAI[%)DE!F`&AX1(F!T:&L(L6:I;MCT0<,"*;#\K]>][0YNFOR!_).&UW65 MD-MM8[.F-QEG`:N(C7<3G4HM"0NFDG(0UPLO6*,;;3>.#_[(+?#69&5A0;,P MHCBJ#6)H+MU%2E6AX2U?Y`>?4#].=M+IEI7 M<*(S&CYC3.MH0'"E*E1O$@6'32.U/9#@DA*'=B-(VW`GCLYFD15..;3;7594DPS9#B.ETX MD)LJ!S.M!TJ(-T%G684)(I:('@5C:S9NLJP%.B#1X4SQQ:#$GC]5)KG1=^/U MYZ-?:S?V]+VWCDDNM^`U&R$6W=F1B0NL#-PVC8QXBU@T3E!9JX;&6L2?MHS, M2Y9"/JL.\!\7'1=FL+&O\,,)$MU/B!VJG;6P5Y4)>>MM!ZNB"$KL&#P*0%KK ME,@KNN(\,5,.,"1=:'E'CIXW;#WQ;)JD4*?KOOXBVA!^@S1=*D5[;9/;O6'3 MN(,IWM%>U9T9%BCERR"DK$E`\$K('S)%-P\81P8LID6D;YJBJBHX9`V!!TCB MNW^XECVX1ZSBHCGR8O%>33MS`V^Y0P6I@J&;,9;(ZNN./P,JZ-9,TTTF\H*P M%JU'(#UGG21@G(T@8<7BV=NG1#!BAVZ[S)-X]_I%Z`[W'=I-C49G-*K>V6+Q M"U"VEZP9W%]>`4C1[8U/"C*S4P-AY-U#D5V[R0,0KINI,RA27.QCYV[<)+>= M>E^Y.BVV3.@VNE_G?&M#.ZK%3D+/UH]8>4]7MI@<<19W#%3R^46C:ZA>&.&$ MOZSD!=4V>-M92V8/27X,>%-TB+9Q"F@TD#"9%'2PT]'SPUB9!G`SYJ4#F0Y1 MJD^&%11-BJNR(C2+)=%VQ?-%EFKMJLDN@JHDIAGW^GR"OXTV4RR\2-&^YRJ: M6+]1ZW\!N9Y1PJ\ZAJ>PMM)P!-MFZSS5_2)0?&/I1Q/'O%NA'\!B#3#!HFAC MU.IPB<<<<(G'''")QQQPB<<<<(G'''")QQQPB<<<<(JF7RG/(.U]^Z9J_9;6 M*)/Y_L#KHGDL'MNIM=:PZ;C+$EK,G,(3;U#R^0O(]/(\U6C3AT.; MMEHN<%&\FR3<28%E%WK7[PIIAV+;NTG&:^PIQPBRLZ-\5_9KVIV5[V3W'"V! M5<6GLC;]6/?>PX?"$GV46%$.FSL!5U,O$`\E71",X],SS;%CHM<<(LHS7GUY]5,O.R(^/NL M.K!IR^+"9W6P:R*_KJU"]V%:[GY^02V1QD,*99YB!IA5:221B1F2+7+%O%'& M""0X6^9+GUY`]+_#;9GS5T8VV]&K\K"6&MS>Z&FU4:D:RUZ((V+-Z_D-ZBV] M4O+7DB5<-Y&0QG8,),R[D(#`N,>HD*:&"ITNR,.&74>T<..$6:#\5?S+V':^ MEN&PVP.OUNU'"]:ZKE\GCKVW*ME<#:GK(GK-6NXX/!_W6.C\R;L:!.3"0*K! M\L%A:PH?DZ=HX/$6A#DKWZK#>'>7UBV0L*!Z@[7RFNXO(0=#U2994%<+J/$X MQ5S)&+JF`9-:-KBL([)9IW*92/?M7+84Z:G/V_>*/;QQGWI*;7^BFI>E[5+" M\K/8BY0\:J.Q=>1UNO*;`)H8=?\`,71C(?%PY8,E\OX32*&\Q0K)3/##\WKO MOOZ:]EW?)EEJA\BPUXUTCZ<80U%L.F]%\BZA\/XK/Y.SMU06>W=Z8?.U=:M$I1L_ M9V9R1@WD[,[^_=I,=&O1YZD.O@!W^FG2W?U<,C/(?)].-?CO&"M$K!G]+N[I ML_/OR&3R8@L\ULL/`GD-O"7;PKVJI:Z-1_C^:L^;6N]/6O;,[EPNFJPL5M2] M;S.<=CA-H.WS&J[J- MI9N/KUH-Z$76KJ;LPA<=\A*]T3J:'_X#VFK+>H59IG"T]BILK$_ZKB51CB$' MK6-P)M)'33(;V6G:[%ABN3;J.PU@A7Y$OH?FKFHGU0J*>667>".-9&L\4\>^ M^^\<.LE)WEGE]'7\8_5EE_/?\?SW_GWSX?[1'Z(_]:A?_"\O_P">>43_`%^Z M=?YO4_XL_P#Z4H6^$7ZRW9G?CW!(N_Z/SS*[M^_B-V_V=UZL^'WY]7G66TNS MFS%_49;%/]0:FPE5UYC:U=S"OESI>SI0D>$9`!:C1(=2,!!<@?+$"PH0P3=.EE%!###O!K8+_P!HC]$O^O0O_A@7 M_P#//)'_`"I]6-[-W]MP53V!G4N%:!XC*)K/'4=KDP.*]#A2#4:'9,B^>?^>'T\;K/PC>U*./FGTBWM"Q"O6A/-,.#SEW M=WG-W=H0A%I3G)V[-&+NJ(ZE?#/]4/27@?*>I'-LSA&?Q7A^2?8V;0.:9]NQ M"J%X#B.M5$+YEFU8.45:L"#M(IRC@SMY=UZ!^4S%;CCGG=J!Y]ZIT9=MJ!GD MBBBDI_PBK.R;`81^L]=80SC41!2=]%QQI!/N0R0Z$+CF)M1X[=.(2J3SS3<- M$'#F#S6?PHV^LGP2V6E\8IV=@]G[$VPKFTA=(RV/FXE8DTI'6R*6)#L`@F)2 M)N&(MY,2E-N3N5!!I%LHZE+*)B60)IF\+BU7DLWK9\JR\M'-\+EU1UQI*@;0 MA5+91N+2"8V$O8+HT\L12/L3$U%(?U>5QP6W9Q@D3QC"K;\1RYP+!RF2[S^5 M,6;.-K_;6]\O^RCJ-_\`;N3_`/IG+KK'ZH^O*?T,WA\R(CL5KC3'F_\`XWW1 M:TAZ*_FV)3UQR:>5[)84-_2]CWM;AQ_>18/&VV4B=NQ"3>,%<#1/IT>./A0A ML%[G*\S=.O:,(E9_H=Z,6AM=&:GH*'32ZX!I[B7D!.Q]E+&CHTN>B]?D*?BZ MJY2*UXY/M!S!2)NAHDI)4W@\&Q8#(UD1+(34>%_R!81ZWN)A3<\K%I26T54WFIN1M%ZRZX']E=6[^C$'+;`+W_`';,K2I:>02%O&T/(D[<.LC) M.31!D"S_`+K(13>-(!,4_I)N#^#'%-JSS<.VEU'Y3/GSLQOOI!6*&K41=V9. M*)N7*R#M6!E6^$IET1?PR01PD[B+5T\:I'3\>=/6+I.--L%BY@>Z(=!<'!)J M@,)6;N.$61=Y>^BGH3YA0_9K6+6_3@Q(;MV9/1R,IGI'5]J]VQ`)?%6YZ-(A MQ$:`H"R9,F-R/&LQHA_FT7C\C45)98+==.F*LM?D[\=+6;73Y#7KSL^\O2P MI/:GFEJR=DHUK)6(!M)Z-!1J*Q])`60`TE2)]TI.)-*7Z3%;->82M!&,NI"\ M($'\E5Q:(QSFA_Q_Q_UX1?AQF.C8E'0<7#XKXBX^*8B&/Y3A9X\4;L&Z;9-= MZ]<9*.7SYQTG]]\^=**.GKM19TY54754SR_EGGCTL\>(I_P`] M?5S,@NJWIG?ML3^Y+!?JD)=8LG*RH^KR_J!4+9Z4],BYY]7-[3&'E_)+;S/ MF<:,>,H3;-"`$]'=B%W*2J].@[BCI?.'XK,II+K$E!N;3V3&YC,)(^5)GI+( MR+DJ9+/EN^OK7>/76:BN?TX]8I((X]X(-6Z:39JDBW122P\9XXY!0QC6"D/8 M*0YS3D0IBSD0I23=Y3F24YRD[O*4G=W=^[NMK3/SZ&31IY>72J9N;GU@T MZ&?0KBJ4J52L.(J]6I5!`8*]<`H1&((H0&.$8QA%HLS)QQQSK7L3ELWP6C,, MUCT[W"]![/[;,(^&#R;KLHYQ706;5[1\9?3&5=LW&>*O2O[LX]4'XHL&CA5T M0`-&N'YKS!%FA4SQPS4RQP23464SRZP3213S565SR[_C!-))/K)113/+OK'! M/#'+//+OK''KO+OKKEE?W9F*7G%\>VG-0XZ5:";#V-=0"K9*FP47&$B;)SBX MN&]"S?!)KDNX8O#+%A$C"3E4=TN+F.+9VMFFKD)?2#].V#]?RN]MDBSAPZ#Q M$[]_:[HR<(G9V]OMK#M]V?O[SA_BL/\`\93JP_$O3[Q?IA2LR%I=5>7BG>%" M31-LS,WC.(RQE)F;QG0*_QRCMJ[F9;'[(LY&>B4_V M.[N:ZQ,318&),8CTAL;N:3@!&TI>43&N'[\:Y(AP_4A*J,4>U6^1!1T@CFFK M8I]B?=NF/5&HX/I3IIIDPJ<3++'@QLC85H-*CBLW=&0RQ%H&B4;1!KO(O!@J M[PBS<&9L_G[+O]4U>"7C48#>%%7'%7@G!?(L]:5\2CUUF%?#JV"06.!*BA4W M,VR'RD$W.G5WIR2M5ZB>,BWV8J"!)C5$"ZWX#I:6I*M<,UQZW>'*?K],/-:7 M;=.[:Y.9JK6'5S#R+\Y'7Q\M,]K/3[8F=O3_.'##;Z,-S<=C`D0R?M"1YM^US1X#I;V`^2! MZM'KV:ZD]4SK7":;@+F?3@FRKD-'Q,,CB;\T:"M4YC;8JRSYR9G60-^"9,@H MY%H18!GCU42(PQ)E.N'IO[A[P>?_`)JZ:^;E*&SE17:'J5]8UQ6V88]OK"B- M>7;*9-9E$5A7V$E&KM8O]%(R^"RA_)V*3@P$3.B8N`7CI2.F%7'JG<+47"G/ M,^K_`$'OWU&L:[MP]U6593NNM=P-G*N2C"-S]N],S216>[.R\W-Y4TBH-@O% M#*H>/14'')U^%&B!<9$'K!TV(A5C(TBLP>LBF+/\`/9K\%;`? M*-]993MYD)XD'S M#-&V.>3PJ2>+I]*?<=+9==\(>-S937ZC/4+T>(_A,>]<-0R]`TN2)L_$-U5_QQ]0E MKR*HY91K4:II78**GV'*J*T_L-JXJR'CEE,,DVB/?Z.13J0-\G.:ZO;J-H]M M&*F>*A`81>2[V?(+^0OK[L,-CMXY-=+CZ8P784?HE*D()V"?0J4M6^(5=^0G M0VPFR M,--1ZMJ!8)O0C:>71!BIJ'360-,W2SY]'Z3:R`"XEG9URN_>X14U'0X]8H>+ MCLG%'3Y#>T,FWG]AK]&QQ1P?!U+,ANHM.!D';)RBHWK,R[C)A(0\3[1:+,Y9 M;Q.X5<*)_8D*&';OMNDGWAZH]P9'*HWN"!TX?+)MH#YZ4)1>H5=@V*B. M0[!6#5A%B]ES%3MH/#M2!VQ;3.RV4E3R@8<4)LG`5J5P6<"\%>R*8"2>U_R4 M-O-:;?W6I%H!J#5&DI$DUG$46KZY5YO,9D/#-'@S^X+Q MW,FV$E'D83<(#%26+5Q(SX!_)4N.ZY/8=>:%TQ;M_F:GL.YH9&:A"G M+A2JD'$[,SIS-]`:\A!A:#X2TE!I\0QS5*!B1FNL:`L2A(GE!.C4-'V/<1Z+!2/?2LVF;F4%L*LKL$N.79+GF;T M8491CIQBV[FSM7[;I7AR-_(>]M_.7=,S46^4YSM[NJ9L+BEZT5/874[=W@!R M7'%"3R`S2L`D931.%HH^1+PF38&CD3(MB(HBY8%!CCKK*1KX"&Q:2$&#,>T(FU=],8-2B#EJH&Z6K*"@0]:P*9RM% M=DT5CK%E5$"%32;9/6ZB\?:HENGBY!PS4J$LT>;>>MIPV/ MQ#875H5M.7>2.M8[,#QV#6^^:Y4Z_>-9B,*-8^W5"@)&[08COLD%'+U[^ZZ4 M2;!N\87(O\F?VAVDBM5ZJ4U*@++8.R[C`!G%X1BJ80M*G2DRD`:+0>N0$88P MDA#8U$TB6;8B;D3^-GYF7(E2+)L7'`FK86M%KZ3HNMGO48MK103AO,@-;2FC M?.C6EL+;+?@&PM``H=J]",A.;9W)"9!A,97&WLE9O52D@>N\)+C^$X58],6C M?1GV'JVF/#CPOOYI1@J-PZ7U'JT\@J%K@08N-S"P-@[&'#*P!VE(BP]CD3+2 M$I:!8NQPL6QR8D5,RQ?E!>M`V^935U*[&QR>5J$L=U6E M:21KKS44PG-E18"0>PENW6?O&N"#^.R%VSGS)5%-ZYZ5AO\8MTL.U2#+K_`.6=Z$U? MNCNM4=%T++8[9U=:E0F0@W,ZA185*([(KLSK"-!HA7\?= MK-";Q)M+V\I"8M6CH6ZS>$5Y_P`,=][6](_.RL-FKM!Q4):!"4V!!I7G"F[P M?'3KN#2)<0WD3,,],?'TU#G&E? ME+K/5=FM#`BQ94,.W/,HN>']"2L,)6V76ES&'D!N663Q@3`1]X&9'&)/[11D M?Q*M'S1@LCVP:N$4TG'''")QQQPB<<<<(G'''")QQQPB<<<<(JU7R5[CE41U MXI&G0;ERQ`V[81DI,5V[KM+]F-KP2 M*^"N7:5+SENKY/F*G<6U"SZQR[2QDML==Y===]XXYY"8?_EEE_'\==Y=8]?3 MUWWU_/\`&7\?S_'?*BO(']>SF+U$NB(24QUL_,$"#O\`:(+W*=.O7M;',>;OX`KB''LT4Y[WUCJ(/?-_554.BL:1P6? MGC*KLNY9C$UVHIF[_7IO72*#HEDS:99_ROUCWZ(XY:&B8%:[4L6JL;U8%D!K M%*9)AA;",D9EK2*-GF.)X,XY3@WE%I.\?=F61?D^=K;'&][)P=R?&-O3Q]*A MD\C'1%IEP=&Y3-7I[`L\Y0`NES;!!VQU3&&(\PQ&2;0DZMC]^&7G`ECATMZ' MX=9=]?Y]_P!YI#'K+OKKKZN\<>W>7>/7\]_SUUWEE_'7?\?5W_KSX]>&_FW_ M`#_[0_#O_NZG=']=]_\`=_ZS_O\`].5.N.7-_GG@G?NW2?)]NWYY%KO^.WY_ MM]G_`!^';_1^_=^\"6](GJG[??\`$*ZI2E[]WCTRXA"+^_Z1_C$G9NWMV:7[ M=OPKC=%^(/GVPN2O3,6W&5MTW$),&FF%9M934YO.3X1<@D;_``7XX`JL56$* M_KE.B.*"/?6;3!?I7^4.E<>=9>N/AI5OKW*Z;.V_L5%!BC&T6A&!& MDSR>O?8YA#KWL]/>6];^1=>"]+JP.-#Y7OY>=BM4T[`0Z/(,BCGY=B MU6C#/T3?16K$C2L$MU"@+]M4;*EC_L3NF/\`VP]GO_P=4_\`EGG;FEOQ0_,_ M4RQ0%L3)2S]J)C%7ZQ*/B+Q>Q->L6#['[60PDZKN-Q<2T/DA*N*JS;J3EC8/ MM?-!UV!Q>,VSG"SEQRY2A0JQGK;\9&AO4#8?+:,)L%,=;K9D`*.1ZR(9J9`$"ZI`L^XJC_PJM.V MU=B8]*=M;[,V"D:=DC]A1^*0:-L"0[MFBV&@1$,)Y2U($Q:K=O7[YTYD!TB2 M0IK%8^)S5?M&3-KADN75[?N.\ENNL^=Y>4'C/2'D=6UWPJC M['G,YD]YGQ1H_9<]$1+J3"VT:`/!,2!L6H84S&.1,<(EY#(&K=^BO@X?G7J3 MG'-OTGCU,3QPBJ8T5\1W4NFMG:LVB+[2['6M*ZSN6,7@L#G#2`9C9K,(M+6L MW;=RL@Q!I&'K8C(V:+PQWT[^^2Q[71S)Y$"QE=F0\2SFL0GC$`S:!V3B<5D6*@<'TA9QY@R"CI!&I;$U^F[1KF=;2 M+\9!-.QCQPBI;:X?"SU+KR>-9-LAM5:>QL2'.&3IM748@0RBA17-#MSD[9RH M\SFUC20@+>99,NND(T_AQ%!-!WAT55[>)9L;%^TOE'H]MOJ!'M'+!IT5$J"@ MBHY_582INF\`)U$?$-"K$=)J[=,&CD>.,)MCIO!_B:$GA4@[,$E)(,,*NUE, MI&N.$5$0O\'^`+E22P+T:F`X(J_=J!QY;6(*:*L!>;A3(>S)&6=Y`&A9^U:= MI(.R34$&;O7&"CE$4/35Q:)60?-+Q6T^\LJ]D8G7H4_,W=,!),9)MG;"&QZ1 M6VZ1>?0Q$)%HF*<=,G640CS!@)D#L:Q>RW]^^:M7:$O7'"*JSIE\4 M#4#3[:^F=L$=@KTN&1TM-\;&"0^PQE?]QXO,Q[-_G&CI=V+`H%LGL9D[@;,A MJZ+K!;]Z$8*J*?1]SZN2/FF[1I0[5K5_44,59X&KMMF<_:/Q[M-N@N2=P<@U;/^FK(RS=77>1P[E^2'GOZ"SV,V;N M!K]CUES M$[M_=L/+)&*Y-SR)L(37->%&;A)P*DP.L6!Z58%)J*S3[S&G95*3P\4[[1,@ MP`D\P'%6E@_7K7JFM4Z:@FOFOL$&UI3U:#78F$PD2[*OV89F0+D3Y+OLB=(% M39)Z3.%BA@F2+$WY(B3(.WKUVNX744R]S<(G'''")QQQPB<<<<(G'''")QQQ MPB<<<<(G'''"*(OVIU%.;9Z82!I"1ZA2R*?,I6S#12.7?2YO](-(L)*";8]N M$4E'C^-$B:@])3%;M4@T:H(I_=5P[YGLX9XYXXYX9=98Y=?SCEUW_/7?7?\` MOZ[YK,]]=9==XY===]=]=]=]=_Y]=]=]?QWUWU_OZ[Z_R[Y6']%_`$-:)>67 M9IJ7;16P3Q0M(Y13DO(?CP>3E2CQ0H1>PF0?BK.H:3=.7#S+H,4Z(1=XX6:H M-'40;-5LWD=NM?2[0Y22OR3CH(6-2K6^FOT6E&!KU<4GE7)6\O&$[(6D2#CE M.,BC^7$?><&A+,M\,'UX<-Z#TMGHIUFU38W!-O;;N=Y2=_BLP161"U3.7V#3(FHHDR5?N$0638>U5R25[R>/EF[1%-)1 M5==)+#+/J)1N-\A!:^A-A;`KOOVJSS;C6'9G[.\1.'SE'N[?=&+M[M[^[+85 MH=:^CFIAPY/G=5^G%SCLX^3;@.;<;GE,W:+NQ+W\2^G%./G!IC(2$QO)HSC& M3]EZ!YVWHCHG;^^EQ,JXKEHH)BHE5F^LVRWS15>/0".JJ9=]K.>\>V+=-M;:][S07<#WG0^4VD M9:Y=)JY(#XZ,?K"(OFJEEDEF[E1+`D-<8_\`315[CCEARX9JMJK3NG51`Z:I M4!V)C8KKIR2*/LTGK]*5_1=:-56L1KX&B(9+/.D,B)5SVHH MZ)FRZK5)L@X,FB*[HD3"*:?T)X^[^..3/``58(JX!P$``X""( M<6C`8QQ:$(0BW9HQC%F9F;V9F6LMJ:FCMZ>ALZ]VQHZNM>M:6GH6RR-:O7[Q MR6;ENR:;O,I[-@I#%))WE,DY2?W=....=J\"<<<<(G'''")QQQPB<<<<(G'' M'")QQQPB<<<<(G'''")QQQPB<<<<(G'''")QQQPB<<<<(G'''")QQQPB_G?^ MN/\`\?\`AWS^\<.. EX-99.2 4 ex99-2.htm EXHIBIT 99.2 Exhibit 99.2

Pennsylvania Commerce Bancorp, Inc.
Selected Consolidated Financial Data
(Unaudited)
               
   
At or for the
 
   
Three Months Ended
 
   
March 31,
 
   
 
 
 
 
%
 
(in thousands, except per share amounts)
 
2007
 
2006
 
Change
 
               
Income Statement Data:
             
               
Net interest income
 
$
13,228
 
$
13,197
   
0
%
Provision for loan losses
   
480
   
475
   
1
 
Noninterest income
   
5,170
   
4,258
   
21
 
Total Revenues
   
18,398
   
17,455
   
5
 
Noninterest operating expenses
   
16,490
   
13,925
   
18
 
Net income
   
1,112
   
2,037
   
(45
)
                     
Per Common Share Data:
                   
                     
Net income: Basic
 
$
0.18
 
$
0.33
   
(45
)%
Net income: Diluted
   
0.17
   
0.32
   
(47
)
                     
Book Value
 
$
16.76
 
$
15.09
   
11
%
                     
Weighted average shares outstanding:
                   
    Basic
   
6,167
   
6,054
       
    Diluted
   
6,408
   
6,376
       
                     
Balance Sheet Data:
                   
                     
Total assets
 
$
1,898,572
 
$
1,752,757
   
8
%
Loans (net)
   
1,046,445
   
868,534
   
20
 
Allowance for loan losses
   
9,992
   
9,656
   
3
 
Investment Securities
   
681,719
   
733,185
   
(7
)
Total deposits
   
1,560,361
   
1,448,126
   
8
 
Core deposits
   
1,542,432
   
1,391,329
   
11
 
Stockholders' equity
   
104,940
   
92,658
   
13
 
                     
Capital:
                   
                     
Stockholders' equity to total assets
   
5.53
%
 
5.29
       
Leverage Ratio
   
7.28
   
6.59
       
Risk based capital ratios:
                   
    Tier 1
   
9.98
   
9.35
       
    Total Capital
   
10.72
   
10.15
       
                     
Performance Ratios:
                   
                     
Cost of funds
   
3.41
%
 
2.83
       
Deposit Cost of Funds
   
2.74
   
2.14
       
Net interest margin
   
3.04
   
3.32
       
Return on average assets
   
0.24
   
0.49
       
Return on average total stockholders' equity
   
4.39
   
8.92
       
                     
Asset Quality:
                   
                     
Net charge-offs to average loans outstanding
   
0.02
%
 
0.01
       
Nonperforming assets to total period-end assets
   
0.20
   
0.20
       
Allowance for loan losses to total period-end loans
   
0.95
   
1.10
       
Allowance for loan losses to nonperforming loans
   
280
   
304
       
Nonperforming assets to capital and reserves
   
3
%
 
3
       
                     
 
 
 

 
 

Pennsylvania Commerce Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income
(unaudited)
                                       
   
Quarter ending,
   
                                       
   
March 2007
 
December 2006
 
March 2006
 
   
Average
 
 
 
Average
 
Average
 
 
 
Average
 
Average
 
 
 
Average
 
 
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
(dollars in thousands)
                                     
Earning Assets
                                     
Investment securities
                                     
Taxable
 
$
704,722
 
$
9,379
   
5.32
%   
$
724,879
 
$
9,651
   
5.33
%   
$
722,354
 
$
9,351
   
5.18
%
Tax-exempt
   
1,619
   
25
   
6.18
   
1,619
   
25
   
6.18
   
2,617
   
44
   
6.73
 
Total securities
   
706,341
   
9,404
   
5.32
   
726,498
   
9,676
   
5.33
   
724,971
   
9,395
   
5.18
 
Federal funds sold
   
0
   
0
   
0.00
   
0
   
0
   
0.00
   
0
   
0
   
0.00
 
Loans receivable
                                                       
Mortgage and construction
   
477,667
   
8,475
   
7.10
   
467,844
   
8,465
   
7.11
   
441,473
   
7,580
   
6.87
 
Commercial loans and lines of credit
   
312,797
   
6,267
   
8.01
   
281,668
   
5,709
   
7.93
   
237,415
   
4,582
   
7.72
 
Consumer
   
194,354
   
3,247
   
6.78
   
184,760
   
3,150
   
6.76
   
159,029
   
2,548
   
6.50
 
Tax-exempt
   
36,686
   
610
   
6.65
   
29,952
   
507
   
6.77
   
18,845
   
300
   
6.37
 
Total loans receivable
   
1,021,504
   
18,599
   
7.30
   
964,224
   
17,831
   
7.27
   
856,762
   
15,010
   
7.03
 
Total earning assets
 
$
1,727,845
 
$
28,003
   
6.49
%
$
1,690,722
 
$
27,507
   
6.44
%
$
1,581,733
 
$
24,405
   
6.18
%
                                                         
Sources of Funds
                                                       
Interest-bearing deposits
                                                       
Regular savings
 
$
377,735
 
$
2,491
   
2.67
%
$
383,600
 
$
2,571
   
2.66
%
$
349,993
 
$
1,748
   
2.03
%
Interest checking and money market
   
700,697
   
6,851
   
3.97
   
712,341
   
7,162
   
3.99
   
548,444
   
4,498
   
3.33
 
Time deposits
   
200,642
   
2,101
   
4.25
   
196,628
   
2,064
   
4.16
   
196,183
   
1,712
   
3.54
 
Public funds time
   
19,611
   
236
   
4.88
   
28,256
   
328
   
4.61
   
37,536
   
371
   
4.01
 
Total interest-bearing deposits
   
1,298,685
   
11,679
   
3.65
   
1,320,825
   
12,125
   
3.64
   
1,132,156
   
8,329
   
2.98
 
Short-term borrowings
   
165,250
   
2,219
   
5.37
   
112,868
   
1,544
   
5.35
   
209,011
   
2,408
   
4.61
 
Junior subordinated debt
   
29,400
   
661
   
9.00
   
29,400
   
661
   
8.99
   
13,600
   
354
   
10.43
 
Total interest-bearing liabilities
   
1,493,335
   
14,559
   
3.94
   
1,463,093
   
14,330
   
3.88
   
1,354,767
   
11,091
   
3.31
 
Noninterest-bearing funds (net)
   
234,510
               
227,629
               
226,966
             
Total sources to fund earning assets
 
$
1,727,845
 
$
14,559
   
3.41
 
$
1,690,722
 
$
14,330
   
3.36
 
$
1,581,733
 
$
11,091
   
2.83
 
Net interest income and margin
                                                       
on a tax-equivalent basis
       
$
13,444
   
3.08
%
     
$
13,177
   
3.08
%
     
$
13,314
   
3.35
%
Tax-exempt adjustment
         
216
               
186
               
117
       
Net interest income and margin
       
$
13,228
   
3.04
%
     
$
12,991
   
3.03
%
     
$
13,197
   
3.32
%
                                                         
                                                         
                                                         
Other Balances:
                                                       
Cash and due from banks
 
$
48,377
             
$
49,778
             
$
44,960
             
Other assets
   
89,736
               
86,285
               
71,856
             
Total assets
   
1,865,958
               
1,826,785
               
1,698,549
             
Demand deposits (noninterest-bearing)
   
262,022
               
255,903
               
241,765
             
Other liabilities
   
7,902
               
7,162
               
9,428
             
Stockholders' equity
   
102,699
               
100,627
               
92,589
             
                                                         
 
 
 

 
 

Pennsylvania Commerce Bancorp, Inc. and Subsidiaries
Summary of Allowance for Loan Losses and Other Related Data
(unaudited)
               
               
               
   
3/31/2007
 
3/31/2006
 
Year-ended
 
(dollar amounts in thousands)
 
Three Months Ended
 
12/31/2006
 
               
Balance at beginning of period
 
$
9,685
 
$
9,231
 
$
9,231
 
Provisions charged to operating expense
   
480
   
475
   
1,634
 
     
10,165
   
9,706
   
10,865
 
                     
Recoveries on loans charged-off:
                   
    Commercial
   
1
   
45
   
34
 
    Consumer
   
5
   
14
   
71
 
    Real estate
   
8
   
0
   
0
 
Total recoveries
   
14
   
59
   
105
 
                     
Loans charged-off:
                   
    Commercial
   
(176
)
 
0
   
(895
)
    Consumer
   
(9
)
 
(109
)
 
(390
)
    Real estate
   
(2
)
 
0
   
0
 
                     
Total charged-off
   
(187
)
 
(109
)
 
(1,285
)
                     
Net charge-offs
   
(173
)
 
(50
)
 
(1,180
)
                     
Balance at end of period
 
$
9,992
 
$
9,656
 
$
9,685
 
                     
Net charge-offs as a percentage of
                   
average loans outstanding
   
0.02
%
 
0.01
%
 
0.13
%
                     
Allowance for loan losses as a percentage of
                   
period-end loans
   
0.95
%
 
1.10
%
 
0.99
%
                     
 
 
 

 
 

Pennsylvania Commerce Bancorp, Inc. and Subsidiaries
Summary of Non-Performing Loans and Assets
(unaudited)
                       
                       
                       
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
 
 
2007
 
2006
 
2006
 
2006
 
2006
 
Nonaccrual loans:
                     
Commercial
 
$
945
 
$
984
 
$
1,275
 
$
1,009
 
$
1,599
 
Consumer
   
19
   
19
   
139
   
334
   
256
 
Mortgage:
                               
Construction
   
394
   
247
   
0
   
0
   
0
 
Mortgage
   
2,207
   
2,129
   
2,216
   
1,818
   
1,327
 
Total nonaccrual loans
   
3,565
   
3,379
   
3,630
   
3,161
   
3,182
 
Loans past due 90 days or more
                               
and still accruing
   
0
   
2
   
0
   
1
   
0
 
Renegotiated loans:
   
0
   
0
   
0
   
0
   
0
 
Total non-performing loans
   
3,565
   
3,381
   
3,630
   
3,162
   
3,182
 
                                 
Foreclosed real estate
   
300
   
159
   
159
   
159
   
379
 
                                 
Total non-performing assets
 
$
3,865
 
$
3,540
 
$
3,789
 
$
3,321
 
$
3,561
 
                                 
                                 
Non-performing loans to total loans
   
0.34
%
 
0.34
%
 
0.39
%
 
0.35
%
 
0.36
%
                                 
Non-performing assets to total assets
   
0.20
%
 
0.19
%
 
0.21
%
 
0.19
%
 
0.20
%
                                 
Non-performing loan coverage
   
280
%
 
287
%
 
265
%
 
306
%
 
304
%
                                 
Allowance for loan losses as a percentage
                               
of total period-end loans
   
0.95
%
 
0.99
%
 
1.03
%
 
1.08
%
 
1.10
%
                                 
Non-performing assets / capital reserves
   
3
%
 
3
%
 
3
%
 
3
%
 
3
%
 
 
CONTACT:   
Pennsylvania Commerce Bancorp, Inc.
 
Gary L. Nalbandian, Chairman/President
 
Mark A. Zody, Chief Financial Officer
 
800-653-6104
SOURCE: 
Pennsylvania Commerce Bancorp, Inc.
 
 
 

-----END PRIVACY-ENHANCED MESSAGE-----