Exhibit 99.2

Pennsylvania Commerce Bancorp, Inc.

Selected Consolidated Financial Data

(Unaudited)

	At or for the
	Three Months Ended
	March 31,
(in thousands, except per share amounts)	2006			2005			% Change
Income Statement Data:
Net interest income	$	13,197		$	12,158			9	%
Provision for loan losses		475			545			(13	)%
Noninterest income		4,258			3,206			33	%
Total Revenues		17,455			15,364			14	%
Noninterest operating expenses		13,925			11,147			25	%
Net income		2,037			2,461			(17	)%
Per Common Share Data:
Net income: Basic	$	0.33		$	0.41			(20	)%
Net income: Diluted		0.32			0.39			(18	)%
Book Value	$	15.09		$	14.31		+	5	%
Weighted average shares outstanding:
Basic		6,054			5,902
Diluted		6,376			6,319
Balance Sheet Data:
Total assets	$	1,752,757		$	1,377,180			27	%
Loans (net)		868,534			681,075		+	28	%
Allowance for loan losses		9,656			8,352			16	%
Investment Securities		733,185			589,533			24	%
Total deposits		1,448,126			1,172,923			23	%
Core deposits		1,391,329			1,132,183		+	23	%
Stockholders' equity		92,658			85,790			8	%
Capital:
Stockholders' equity to total assets		5.29	%		6.23	%
Leverage Ratio		6.59			7.88
Risk based capital ratios:
Tier 1		9.35			11.19
Total Capital		10.15			12.12
Performance Ratios:
Cost of funds		2.84	%		1.70	%
Deposit Cost of Funds		2.14			1.46
Net interest margin		3.39			4.11
Return on average assets		0.49			0.78
Return on average total stockholders' equity		8.92			11.69
Asset Quality:
Net charge-offs to average loans outstanding		0.01	%		0.01	%
Nonperforming assets to total period-end assets		0.20			0.14
Allowance for loan losses to total period-end loans		1.10			1.21
Allowance for loan losses to nonperforming loans		304			549
Nonperforming assets to capital and reserves		3	%		2	%