EX-11 4 ex11.txt EXHIBIT 11 Exhibit 11.
Pennsylvania Commerce Bancorp, Inc. Computation of Net Income Per Share =================================================================================================== For the Quarter Ended September 30, 2003 --------------------------------------------------------------------------------------------------- Income Shares Per Share Amount --------------------------------------------------------------------------------------------------- Basic Earnings Per Share: Net income $1,526,000 Preferred stock dividends (20,000) ---------- Income available to common stockholders 1,506,000 2,150,494 $0.70 --------------------------------------------------------------------------------------------------- Effect of Dilutive Securities: Stock Options 172,280 ------- Diluted Earnings Per Share: Income available to common stockholders plus assumed conversions $1,506,000 2,322,774 $0.65 =================================================================================================== For the Nine months Ended September 30, 2003 --------------------------------------------------------------------------------------------------- Income Shares Per Share Amount --------------------------------------------------------------------------------------------------- Basic Earnings Per Share: Net income $4,832,000 Preferred stock dividends (60,000) ---------- Income available to common stockholders 4,772,000 2,138,045 $2.23 --------------------------------------------------------------------------------------------------- Effect of Dilutive Securities: Stock Options 165,702 ------- Diluted Earnings Per Share: Income available to common stockholders plus assumed conversions $4,772,000 2,303,747 $2.07 =================================================================================================== For the Quarter Ended September 30, 2002 --------------------------------------------------------------------------------------------------- Income Shares Per Share Amount --------------------------------------------------------------------------------------------------- Basic Earnings Per Share: Net income $1,467,000 Preferred stock dividends (20,000) ---------- Income available to common stockholders 1,447,000 2,093,367 $0.69 --------------------------------------------------------------------------------------------------- Effect of Dilutive Securities: Stock Options 201,172 ------- Diluted Earnings Per Share: Income available to common stockholders plus assumed conversions $1,447,000 2,294,539 $0.63 =================================================================================================== For the Nine months Ended September 30, 2002 --------------------------------------------------------------------------------------------------- Income Shares Per Share Amount --------------------------------------------------------------------------------------------------- Basic Earnings Per Share: Net income $4,104,000 Preferred stock dividends (60,000) ---------- Income available to common stockholders 4,044,000 2,047,788 $1.97 --------------------------------------------------------------------------------------------------- Effect of Dilutive Securities: Stock Options 204,090 ------- Diluted Earnings Per Share: Income available to common stockholders plus assumed conversions $4,044,000 2,251,878 $1.80 ===================================================================================================