EX-11 3 exhibit11.txt
Exhibit 11. Pennsylvania Commerce Bancorp, Inc. Computation of Net Income Per Share --------------------------------------------------------------------------------------------------- For the Quarter Ended June 30, 2003 --------------------------------------------------------------------------------------------------- Income Shares Per Share Amount --------------------------------------------------------------------------------------------------- Basic Earnings Per Share: Net income $1,658,000 Preferred stock dividends (20,000) Income available to common stockholders 1,638,000 2,138,743 $0.77 --------------------------------------------------------------------------------------------------- Effect of Dilutive Securities: Stock Options 169,195 Diluted Earnings Per Share: Income available to common stockholders plus assumed conversions $1,638,000 2,307,938 $0.71 =================================================================================================== For the Six Months Ended June 30, 2003 --------------------------------------------------------------------------------------------------- Income Shares Per Share Amount --------------------------------------------------------------------------------------------------- Basic Earnings Per Share: Net income $3,306,000 Preferred stock dividends (40,000) Income available to common stockholders 3,266,000 2,131,717 $1.53 --------------------------------------------------------------------------------------------------- Effect of Dilutive Securities: Stock Options 163,003 Diluted Earnings Per Share: Income available to common stockholders plus assumed conversions $3,266,000 2,294,720 $1.42 =================================================================================================== For the Quarter Ended June 30, 2002 --------------------------------------------------------------------------------------------------- Income Shares Per Share Amount --------------------------------------------------------------------------------------------------- Basic Earnings Per Share: Net income $1,347,000 Preferred stock dividends (20,000) Income available to common stockholders 1,327,000 2,063,305 $0.65 --------------------------------------------------------------------------------------------------- Effect of Dilutive Securities: Stock Options 229,369 Diluted Earnings Per Share: Income available to common stockholders plus assumed conversions $1,327,000 2,292,674 $0.58 =================================================================================================== For the Six Months Ended June 30, 2002 --------------------------------------------------------------------------------------------------- Income Shares Per Share Amount --------------------------------------------------------------------------------------------------- Basic Earnings Per Share: Net income $2,637,000 Preferred stock dividends (40,000) Income available to common stockholders 2,597,000 2,024,621 $1.28 --------------------------------------------------------------------------------------------------- Effect of Dilutive Securities: Stock Options 212,226 Diluted Earnings Per Share: Income available to common stockholders plus assumed conversions $2,597,000 2,236,847 $1.16 ===================================================================================================
25