EX-12.3 4 exhibit12_3.htm EXHIBIT 12.1 exhibit12_3.htm
Exhibit 12.3

 
CCO HOLDINGS, LLC AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
(In millions)
             
             
             
   
Nine Months Ended September 30,
  
   
2008
    
2007
  
             
Earnings
            
  Income (loss) from Operations before Minority Interest and Income Taxes
   $ 41     $ (164 )
  Fixed Charges
     604       584  
                 
      Total Earnings
   $ 645     $ 420  
                 
                 
Fixed Charges
                
  Interest Expense
   $ 586     $ 568  
  Amortization of Debt Costs
     13       11  
  Interest Element of Rentals
     5       5  
                 
      Total Fixed Charges
   $ 604     $ 584  
                 
Ratio of Earnings to Fixed Charges (1)
     1.1       -  
                 
(1)  Earnings for the nine months ended September 30, 2007 were insufficient to cover fixed charges by $164 million.
       As a result of such deficiency, the ratio is not presented above.